Delisting riskPopularity #4,511
Triller Group (ILLR)
Creator tools, sports streaming and Hong Kong wealth distribution.
$0.4443
After hours+0.00 (+0.29%)
At close$0.4430(−20.18%)
In millions of USD, except per-share figures
| In millions | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 10 | 5 | 5 | 6 | 7 | 5 | 5 | 5 |
| Cost of revenue | 12 | 7 | 2 | 37 | 7 | 22 | 55 | 20 | 12 |
| Gross profit | 0 | 2 | 3 | −33 | −1 | −16 | −50 | −15 | −7 |
| 176 | 12 | 14 | 12 | 34 | 16 | −23 | 13 | 16 | |
| Research & development | 2 | 2 | 0 | 2 | 2 | −3 | 5 | 1 | 0 |
| 23 | 10 | 14 | 9 | 6 | 9 | 8 | 12 | 16 | |
| Selling & marketing | 2 | 2 | 0 | 0 | 0 | −1 | 2 | 0 | 0 |
| General & administrative | 22 | 8 | 14 | 9 | 5 | 10 | 6 | 11 | 16 |
| Other expenses | 151 | 1 | −2 | 1 | 27 | 10 | −36 | 1 | 0 |
| Operating income | −176 | −10 | −11 | −44 | −35 | −32 | −28 | −28 | −23 |
| 0 | −41 | 0 | 3 | −1 | 3 | −40 | −4 | −6 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 4 | 0 | 5 | 5 | 5 | 4 | 5 | 6 |
| Other non-operating income | −143 | 37 | 3 | −7 | −4 | −8 | 36 | 0 | 0 |
| Income before tax | −177 | −51 | −11 | −42 | −36 | −29 | −68 | −32 | −28 |
| Income tax expense | −12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −165 | −51 | −11 | −42 | −36 | −29 | −117 | −32 | −28 |
| Net income | −164 | −50 | −11 | −42 | −36 | −29 | −68 | −32 | −28 |
| EPS, basic | −$13.30 | −$3.90 | −$1.40 | −$2.70 | −$2.20 | −$1.50 | −$3.70 | −$1.60 | −$1.42 |
| EPS, diluted | −$13.30 | −$3.90 | −$1.40 | −$2.70 | −$2.20 | −$1.50 | −$3.70 | −$1.60 | −$1.42 |
| Weighted average shares, basic | 13 | 13 | 15 | 15 | 16 | 17 | 18 | 20 | 20 |
| Weighted average shares, diluted | 13 | 13 | 15 | 15 | 16 | 17 | 18 | 20 | 20 |
| EBITDA | −25 | −46 | −11 | −37 | −31 | −24 | −106 | −28 | −23 |
| Depreciation & amortization | 8 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | −33 | −47 | −11 | −37 | −31 | −24 | −106 | −28 | −23 |
