Innovex International (INVX)
Designs well-construction, completion, production and intervention tools for onshore and offshore operators.
$27.97
After hours−0.03 (−0.09%)
At close$28.00(+2.43%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 139 | 133 | 128 | 130 | 152 | 251 | 240 | 224 | 240 | 274 | 239 | 245 |
| Cost of revenue | 89 | 84 | 79 | 84 | 99 | 166 | 164 | 153 | 179 | 210 | 171 | 161 |
| Gross profit | 50 | 49 | 49 | 46 | 53 | 85 | 77 | 72 | 61 | 64 | 68 | 84 |
| 26 | 25 | 27 | 33 | 66 | 58 | 55 | 49 | 36 | 32 | 42 | 50 | |
| Selling, general & administrative | 19 | 17 | 21 | 19 | 38 | 38 | 32 | 29 | 36 | 32 | 42 | 39 |
| Other expenses | 7 | 9 | 5 | 14 | 28 | 20 | 22 | 20 | 0 | 0 | 0 | 11 |
| Operating income | 24 | 23 | 22 | 13 | −13 | 27 | 22 | 23 | 25 | 32 | 27 | 34 |
| −1 | 0 | −1 | 1 | 93 | 1 | 0 | 0 | 33 | −5 | −48 | 2 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest expense | 2 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 0 |
| Other non-operating income | −1 | −1 | 0 | −1 | −94 | −1 | 0 | 0 | −34 | 4 | 49 | −2 |
| Income before tax | 23 | 23 | 22 | 14 | 80 | 27 | 21 | 22 | 58 | 27 | −22 | 35 |
| Income tax expense | 8 | 5 | 5 | 4 | −3 | −4 | 7 | 7 | 19 | 13 | −5 | 10 |
| Net income from continuing operations | 15 | 18 | 16 | 10 | 83 | 32 | 15 | 15 | 39 | 14 | −17 | 25 |
| Net income | 15 | 18 | 16 | 10 | 83 | 32 | 15 | 15 | 39 | 14 | −17 | 25 |
| EPS, basic | $0.43 | $0.52 | $0.46 | $0.25 | $2.03 | $0.47 | $0.21 | $0.22 | $0.57 | $0.20 | −$0.24 | $0.36 |
| EPS, diluted | $0.30 | $0.36 | $0.32 | $0.14 | $1.99 | $0.47 | $0.21 | $0.22 | $0.57 | $0.20 | −$0.24 | $0.36 |
| Weighted average shares, basic | 36 | 36 | 36 | 37 | 41 | 68 | 69 | 69 | 69 | 69 | 69 | 69 |
| Weighted average shares, diluted | 51 | 51 | 51 | 67 | 42 | 68 | 69 | 69 | 69 | 70 | 69 | 70 |
| EBITDA | 31 | 38 | 29 | 23 | 90 | 42 | 40 | 41 | 79 | 43 | −6 | 52 |
| Depreciation & amortization | 6 | 13 | 7 | 8 | 10 | 15 | 18 | 18 | 21 | 15 | 16 | 16 |
| EBIT | 25 | 24 | 22 | 14 | 81 | 28 | 22 | 23 | 59 | 28 | −22 | 35 |