Innate Pharma (ADR) (IPHA)
Develops innate-immunity-based antibody therapies for cancer alongside AstraZeneca and Sanofi collaborations.
$1.76
vs last close−0.04 (−2.22%)
In millions of USD, except per-share figures · converted from EUR at the latest rate
| In millions | Q4 FY20Dec 2020 | Q2 FY21Jun 2021 | Q4 FY21Dec 2021 | Q2 FY22Jun 2022 | Q4 FY22Dec 2022 | Q2 FY23Jun 2023 | Q4 FY23Dec 2023 | Q2 FY24Jun 2024 | Q4 FY24Dec 2024 | Q2 FY25Jun 2025 | Q4 FY25Dec 2025 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 | 11 | 3 | 47 | 9 | 40 | 19 | 14 | 0 | 6 | −2 | 4 |
| Cost of revenue | 5 | 12 | 15 | 14 | 15 | 18 | 28 | 33 | −33 | 23 | 0 | 0 |
| Gross profit | 25 | −1 | −12 | 33 | −6 | 22 | −4 | −19 | 33 | −18 | 21 | 0 |
| 43 | 38 | 36 | 40 | 40 | 42 | 10 | 11 | 62 | 11 | 53 | 28 | |
| Research & development | 25 | 23 | 29 | 27 | 29 | 32 | 28 | 33 | 26 | 23 | 26 | 0 |
| 18 | 15 | 6 | 13 | 11 | 10 | 10 | 11 | 3 | 11 | 1 | 9 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 18 | 7 | 7 | 13 | 11 | 10 | 10 | 11 | 3 | 11 | 2 | 0 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | −28 | −33 | 33 | −23 | 25 | 19 |
| Operating income | −20 | −30 | −35 | 5 | −33 | −6 | −8 | −30 | −29 | −29 | −32 | −25 |
| −49 | −2 | 2 | −2 | −45 | 2 | 3 | 2 | 1 | 5 | 0 | −1 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 1 | 14 | 3 | 0 | 1 | 8 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 0 | 0 | 3 | 0 |
| Other non-operating income | 49 | 2 | −2 | 0 | −19 | −3 | 0 | 0 | −3 | 0 | 0 | 0 |
| Income before tax | −69 | −33 | −34 | 2 | −78 | −4 | −5 | −28 | −28 | −24 | −32 | −26 |
| Income tax expense | −8 | −6 | −9 | −5 | −4 | −6 | 0 | 0 | 0 | 0 | −3 | −3 |
| Net income from continuing operations | −61 | −27 | −25 | 7 | −73 | 2 | −11 | −28 | −28 | −24 | −31 | −23 |
| Discontinued operations | 0 | 0 | −8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | −61 | −27 | −33 | 7 | −73 | 2 | −11 | −28 | −28 | −24 | −31 | −23 |
| EPS, basic | −$0.77 | −$0.34 | −$0.42 | $0.09 | −$0.91 | $0.02 | −$0.14 | −$0.35 | −$0.34 | −$0.28 | −$0.34 | −$0.24 |
| EPS, diluted | −$0.77 | −$0.34 | −$0.42 | $0.09 | −$0.91 | $0.02 | −$0.14 | −$0.35 | −$0.34 | −$0.28 | −$0.34 | −$0.24 |
| Weighted average shares, basic | 79 | 79 | 80 | 80 | 80 | 80 | 81 | 80 | 81 | 85 | 91 | 94 |
| Weighted average shares, diluted | 79 | 79 | 80 | 82 | 80 | 84 | 81 | 81 | 81 | 87 | 91 | 94 |
| EBITDA | −61 | −30 | −31 | 7 | −11 | 1 | −12 | −29 | −24 | −29 | −35 | −24 |
| Depreciation & amortization | 7 | 2 | 3 | 2 | 3 | 4 | 2 | 1 | 1 | 0 | 1 | 1 |
| EBIT | −69 | −32 | −33 | 5 | −14 | −3 | −14 | −30 | −26 | −29 | −36 | −25 |
