Janux Therapeutics (JANX)
Engineers antibodies that stay dormant until reaching a tumor, then engage T cells.
$16.82
vs last close−0.65 (−3.72%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 2 | 1 | 9 | 0 | 0 | 0 | 0 | 10 | 8 | 4 | 10 |
| Cost of revenue | 1 | 1 | 1 | 1 | 2 | 21 | 25 | 29 | 1 | 9 | 0 | 0 |
| Gross profit | 2 | 2 | 1 | 8 | −2 | −21 | −25 | −29 | 9 | −1 | 3 | 10 |
| 18 | 18 | 21 | 22 | 34 | 8 | 10 | 16 | 45 | 41 | 37 | 42 | |
| Research & development | 12 | 12 | 14 | 15 | 19 | 21 | 25 | 35 | 35 | 32 | 27 | 31 |
| 6 | 6 | 7 | 7 | 18 | 8 | 10 | 10 | 10 | 11 | 11 | 11 | |
| Selling & marketing | 0 | 0 | −1 | −1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 6 | 6 | 7 | 8 | 18 | 8 | 10 | 10 | 0 | 11 | 11 | 11 |
| Other expenses | −1 | −1 | 0 | 0 | −2 | −21 | −25 | −29 | 0 | −1 | 0 | 0 |
| Operating income | −16 | −16 | −20 | −14 | −36 | −29 | −35 | −45 | −35 | −42 | −34 | −32 |
| 4 | 4 | 5 | 8 | 8 | 9 | 11 | 11 | 11 | 10 | 10 | 10 | |
| Interest income | 4 | 4 | 5 | 8 | 8 | 9 | 11 | 11 | 11 | 34 | 10 | 10 |
| Other non-operating income | 0 | −4 | −5 | −8 | −8 | −9 | −11 | −11 | −11 | −10 | −10 | −10 |
| Income before tax | −12 | −12 | −15 | −6 | −28 | −20 | −24 | −34 | −24 | −32 | −24 | −22 |
| Net income from continuing operations | −12 | −12 | −15 | −6 | −28 | −20 | −24 | −34 | −24 | −32 | −24 | −22 |
| Net income | −12 | −12 | −15 | −6 | −28 | −20 | −24 | −34 | −24 | −32 | −24 | −22 |
| EPS, basic | −$0.25 | −$0.25 | −$0.30 | −$0.11 | −$0.51 | −$0.36 | −$0.38 | −$0.55 | −$0.39 | −$0.51 | −$0.39 | −$0.35 |
| EPS, diluted | −$0.25 | −$0.25 | −$0.30 | −$0.11 | −$0.51 | −$0.36 | −$0.38 | −$0.55 | −$0.39 | −$0.51 | −$0.39 | −$0.35 |
| Weighted average shares, basic | 46 | 47 | 49 | 54 | 55 | 57 | 62 | 62 | 62 | 62 | 63 | 63 |
| Weighted average shares, diluted | 46 | 47 | 49 | 54 | 55 | 57 | 62 | 62 | 62 | 62 | 63 | 63 |
| EBITDA | −15 | −11 | −14 | −5 | −28 | −20 | −23 | −33 | −24 | −31 | −24 | −22 |
| Depreciation & amortization | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| EBIT | −16 | −12 | −15 | −6 | −28 | −20 | −24 | −34 | −24 | −32 | −24 | −22 |
