JOYY (ADR) (JOYY)
Operating BIGO social platforms alongside Hago gaming and Shopline commerce SaaS.
$79.52
vs last close−1.53 (−1.89%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 567 | 570 | 565 | 565 | 559 | 549 | 494 | 508 | 540 | 582 | 556 | 592 |
| Cost of revenue | 358 | 368 | 369 | 366 | 351 | 346 | 316 | 323 | 347 | 376 | 366 | 390 |
| Gross profit | 209 | 201 | 195 | 199 | 208 | 204 | 179 | 185 | 193 | 206 | 189 | 202 |
| 197 | 197 | 192 | 197 | 192 | 177 | 166 | 179 | 174 | 187 | 182 | 189 | |
| Research & development | 72 | 73 | 69 | 70 | 72 | 67 | 62 | 60 | 63 | 62 | 61 | 53 |
| 120 | 127 | 126 | 129 | 120 | 111 | 105 | 120 | 111 | 126 | 122 | 135 | |
| Selling & marketing | 93 | 92 | 95 | 88 | 84 | 67 | 72 | 72 | 72 | 81 | 80 | 80 |
| General & administrative | 27 | 35 | 32 | 41 | 36 | 44 | 33 | 48 | 39 | 45 | 43 | 56 |
| Other expenses | 6 | −3 | −4 | −2 | 0 | −2 | −1 | 0 | −1 | 0 | −1 | 0 |
| Operating income | 12 | 5 | 4 | 2 | 16 | 27 | 12 | 6 | 20 | 18 | 7 | 13 |
| 56 | 38 | 41 | 48 | 46 | −414 | 36 | 58 | 43 | 34 | 46 | 45 | |
| Interest income | 47 | 47 | 49 | 47 | 41 | 39 | 39 | 41 | 42 | 41 | 40 | 40 |
| Interest expense | 2 | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | −47 | −45 | −51 | −47 | −40 | 409 | −39 | −60 | −39 | −23 | −18 | 0 |
| Income before tax | 68 | 42 | 45 | 50 | 62 | −386 | 48 | 64 | 63 | 53 | 53 | 59 |
| Income tax expense | 3 | 2 | 5 | 3 | 6 | 0 | 5 | 6 | 4 | 1 | 5 | 10 |
| Net income from continuing operations | 65 | 40 | 40 | 48 | 56 | −387 | 43 | 58 | 59 | 51 | 48 | 49 |
| Discontinued operations | 0 | 0 | 0 | 0 | 0 | 0 | 1,876 | 0 | 0 | 0 | 0 | 0 |
| Net income | 73 | 46 | 45 | 52 | 61 | −304 | 1,921 | 61 | 62 | 54 | 51 | 52 |
| EPS, basic | $1.17 | $0.74 | $0.73 | $0.87 | $1.06 | −$5.60 | $33.80 | $1.15 | $1.17 | $1.05 | $1.02 | $1.03 |
| EPS, diluted | $1.08 | $0.68 | $0.67 | $0.81 | $1.05 | −$5.60 | $33.20 | $1.13 | $1.16 | $1.03 | $1.00 | $1.01 |
| Weighted average shares, basic | 62 | 62 | 62 | 60 | 57 | 54 | 57 | 53 | 53 | 52 | 50 | 50 |
| Weighted average shares, diluted | 68 | 67 | 67 | 64 | 57 | 54 | 58 | 53 | 53 | 53 | 51 | 51 |
| EBITDA | 59 | 50 | 54 | 49 | 56 | −382 | 52 | 65 | 59 | 41 | 25 | 35 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 |
| EBIT | 59 | 50 | 54 | 49 | 56 | −382 | 52 | 65 | 59 | 41 | 25 | 13 |
