FST (KBSX)
Golf-shaft designer and manufacturer behind KBS and OEM programs.
$1.26
After hours+0.03 (+2.44%)
At close$1.23(+14.95%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 8 | 9 | 9 | 9 | 10 | 11 | 11 | 13 | 13 | 15 | 13 |
| Cost of revenue | 4 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 8 | 8 | 7 | 7 |
| Gross profit | 3 | 4 | 4 | 4 | 3 | 5 | 5 | 5 | 5 | 5 | 8 | 6 |
| 4 | 4 | 4 | 4 | 5 | 6 | 6 | 6 | 6 | 5 | 5 | 6 | |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 4 | 4 | 4 | 4 | 4 | 6 | 5 | 6 | 6 | 5 | 5 | 5 | |
| Selling & marketing | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| General & administrative | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 3 | 2 | 2 | 2 |
| Operating income | −1 | −1 | 0 | 0 | −1 | −2 | −1 | −1 | −1 | 0 | 2 | 0 |
| 1 | 0 | 0 | 0 | −1 | 0 | −2 | −2 | 0 | 4 | 0 | −1 | |
| Interest income | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | −1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income before tax | 0 | −1 | 0 | 0 | −2 | −1 | −3 | −3 | 0 | 4 | 2 | −1 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | 1 | 0 |
| Net income from continuing operations | 0 | −1 | 0 | 0 | −2 | −2 | −3 | −3 | −1 | 5 | 2 | −1 |
| Net income | 0 | −1 | 0 | 0 | −2 | −2 | −3 | −3 | −1 | 5 | 2 | −1 |
| EPS, basic | $0.00 | −$0.01 | $0.00 | $0.00 | −$0.03 | −$0.04 | −$0.06 | −$0.07 | −$0.02 | $0.11 | $0.04 | −$0.02 |
| EPS, diluted | $0.00 | −$0.01 | $0.00 | $0.00 | −$0.03 | −$0.04 | −$0.06 | −$0.07 | −$0.02 | $0.11 | $0.04 | −$0.02 |
| Weighted average shares, basic | 10 | 50 | 55 | 55 | 55 | 38 | 44 | 45 | 45 | 45 | 45 | 45 |
| Weighted average shares, diluted | 10 | 50 | 55 | 55 | 55 | 38 | 44 | 45 | 45 | 45 | 45 | 45 |
| EBITDA | 1 | 0 | 0 | 0 | −1 | −1 | 0 | 0 | 0 | 1 | 3 | 1 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| EBIT | 1 | −1 | 0 | 0 | −1 | −2 | −1 | −1 | −1 | 0 | 2 | 0 |