Kimball Electronics (KE)
Builds electronics and medical devices for automotive, medical, and industrial customers.
$26.70
vs last close+0.04 (+0.15%)
In millions of USD, except per-share figures
| In millions | Q1 FY24Sep 2023 | Q2 FY24Dec 2023 | Q3 FY24Mar 2024 | Q4 FY24Jun 2024 | Q1 FY25Sep 2024 | Q2 FY25Dec 2024 | Q3 FY25Mar 2025 | Q4 FY25Jun 2025 | Q1 FY26Sep 2025 | Q2 FY26Dec 2025 | Q3 FY26Mar 2026 | Q4 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 438 | 421 | 425 | 430 | 374 | 357 | 375 | 380 | 366 | 341 | 353 | 372 |
| Cost of revenue | 403 | 387 | 391 | 393 | 351 | 334 | 348 | 350 | 337 | 313 | 327 | 339 |
| Gross profit | 36 | 34 | 34 | 37 | 24 | 23 | 27 | 30 | 29 | 28 | 26 | 33 |
| 16 | 18 | 40 | 17 | 14 | 15 | 15 | 14 | 13 | 15 | 15 | 4 | |
| Research & development | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling, general & administrative | 16 | 18 | 17 | 16 | 13 | 11 | 13 | 13 | 13 | 15 | 15 | 0 |
| Other expenses | 0 | 0 | 23 | −17 | 1 | 5 | 2 | 1 | 0 | 0 | 0 | 4 |
| Operating income | 19 | 17 | −6 | 20 | 9 | 8 | 12 | 16 | 16 | 13 | 11 | 29 |
| −6 | −5 | −6 | −6 | −6 | −5 | −5 | −4 | −5 | −6 | −2 | −3 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest expense | 6 | 6 | 6 | 6 | 6 | 5 | 4 | 3 | 2 | 2 | 3 | 2 |
| Other non-operating income | 1 | −1 | 0 | 1 | 1 | 1 | 2 | 1 | 3 | 4 | −1 | 1 |
| Income before tax | 13 | 11 | −13 | 13 | 3 | 3 | 7 | 13 | 11 | 7 | 9 | 26 |
| Income tax expense | 2 | 3 | −7 | 6 | 0 | 0 | 3 | 6 | 1 | 3 | 3 | 18 |
| Net income from continuing operations | 11 | 8 | −6 | 8 | 3 | 3 | 4 | 7 | 10 | 4 | 6 | 9 |
| Net income | 11 | 8 | −6 | 8 | 3 | 3 | 4 | 7 | 10 | 4 | 6 | 9 |
| EPS, basic | $0.43 | $0.33 | −$0.24 | $0.30 | $0.13 | $0.14 | $0.15 | $0.27 | $0.41 | $0.15 | $0.23 | $0.35 |
| EPS, diluted | $0.43 | $0.33 | −$0.24 | $0.30 | $0.12 | $0.14 | $0.15 | $0.26 | $0.40 | $0.15 | $0.23 | $0.35 |
| Weighted average shares, basic | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 24 | 24 |
| Weighted average shares, diluted | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
| EBITDA | 28 | 26 | 4 | 28 | 17 | 17 | 19 | 25 | 22 | 18 | 22 | 38 |
| Depreciation & amortization | 9 | 9 | 10 | 10 | 9 | 9 | 9 | 10 | 9 | 9 | 10 | 10 |
| EBIT | 19 | 17 | −7 | 19 | 8 | 8 | 10 | 15 | 13 | 9 | 12 | 28 |