Kingstone Companies (KINS)
Insures New York homes and related personal property risks through appointed producers.
$19.01
vs last close−0.02 (−0.11%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | 37 | 36 | 37 | 41 | 42 | 50 | 52 | 56 | 41 | 60 | 66 |
| Cost of revenue | 30 | 24 | 26 | 14 | 22 | 26 | 36 | 29 | 32 | −12 | 46 | 24 |
| Gross profit | 4 | 12 | 10 | 22 | 19 | 16 | 14 | 24 | 24 | 53 | 14 | 42 |
| 8 | 8 | 8 | 17 | 10 | 9 | 9 | 10 | 10 | 35 | 22 | 22 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 22 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 |
| General & administrative | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 10 |
| Other expenses | 8 | 8 | 8 | 17 | 10 | 9 | 9 | 10 | 10 | 35 | 5 | 1 |
| Operating income | −4 | 4 | 2 | 6 | 9 | 7 | 5 | 14 | 14 | 18 | −7 | 20 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest expense | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | −1 | −1 | −1 | −1 | −1 | −1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income before tax | −4 | 4 | 2 | 6 | 9 | 7 | 5 | 14 | 14 | 18 | −7 | 20 |
| Income tax expense | −1 | 1 | 0 | 1 | 2 | 1 | 1 | 3 | 3 | 4 | −2 | 4 |
| Net income from continuing operations | −4 | 3 | 1 | 5 | 7 | 5 | 4 | 11 | 11 | 15 | −6 | 15 |
| Net income | −4 | 3 | 1 | 5 | 7 | 5 | 4 | 11 | 11 | 15 | −6 | 15 |
| EPS, basic | −$0.33 | $0.27 | $0.13 | $0.41 | $0.61 | $0.44 | $0.29 | $0.81 | $0.77 | $1.04 | −$0.40 | $1.07 |
| EPS, diluted | −$0.33 | $0.27 | $0.12 | $0.37 | $0.55 | $0.40 | $0.27 | $0.78 | $0.74 | $1.03 | −$0.40 | $1.05 |
| Weighted average shares, basic | 11 | 11 | 11 | 11 | 11 | 12 | 13 | 14 | 14 | 14 | 14 | 14 |
| Weighted average shares, diluted | 11 | 11 | 12 | 12 | 13 | 13 | 14 | 14 | 15 | 14 | 14 | 15 |
| EBITDA | −3 | 6 | 3 | 7 | 11 | 8 | 6 | 15 | 14 | 19 | −7 | 20 |
| Depreciation & amortization | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| EBIT | −3 | 5 | 3 | 7 | 10 | 7 | 5 | 14 | 14 | 19 | −7 | 20 |
