Kulicke & Soffa (KLIC)
Builds bonding, advanced-packaging and dispensing systems for semiconductor assembly.
$89.79
After hours+0.25 (+0.28%)
At close$89.54(+6.49%)
In millions of USD, except per-share figures
| In millions | Q4 FY23Sep 2023 | Q1 FY24Dec 2023 | Q2 FY24Mar 2024 | Q3 FY24Jun 2024 | Q4 FY24Sep 2024 | Q1 FY25Dec 2024 | Q2 FY25Mar 2025 | Q3 FY25Jun 2025 | Q4 FY25Oct 2025 | Q1 FY26Jan 2026 | Q2 FY26Apr 2026 | Q3 FY26Jul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 202 | 171 | 172 | 182 | 181 | 166 | 162 | 148 | 178 | 200 | 243 | 330 |
| Cost of revenue | 106 | 91 | 156 | 97 | 94 | 79 | 122 | 79 | 96 | 101 | 123 | 172 |
| Gross profit | 96 | 80 | 16 | 85 | 88 | 87 | 40 | 69 | 81 | 99 | 120 | 158 |
| 76 | 78 | 122 | 76 | 85 | 0 | 125 | 75 | 80 | 79 | 81 | 90 | |
| Research & development | 38 | 37 | 38 | 38 | 39 | 38 | 37 | 36 | 39 | 40 | 38 | 44 |
| 39 | 41 | 39 | 39 | 46 | 39 | 40 | 40 | 41 | 39 | 45 | 46 | |
| General & administrative | 0 | 0 | 39 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 0 | 46 |
| Other expenses | 0 | 0 | 44 | 0 | 0 | −76 | 48 | 0 | 0 | 0 | −2 | 0 |
| Operating income | 19 | 2 | −105 | 8 | 3 | 87 | −85 | −6 | 1 | 19 | 39 | 68 |
| 9 | 10 | 9 | 8 | 7 | 6 | 6 | 6 | 6 | 3 | 4 | 4 | |
| Interest income | 10 | 10 | 9 | 8 | 7 | 6 | 6 | 6 | 6 | 5 | 4 | 5 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | −10 | −10 | −9 | −8 | −7 | −6 | −6 | −6 | −6 | −3 | −4 | −5 |
| Income before tax | 29 | 12 | −96 | 16 | 10 | 93 | −79 | 0 | 7 | 23 | 43 | 73 |
| Income tax expense | 6 | 2 | 6 | 4 | −2 | 11 | 5 | 3 | 0 | 6 | 7 | 15 |
| Net income from continuing operations | 23 | 9 | −103 | 12 | 12 | 82 | −85 | −3 | 6 | 17 | 35 | 57 |
| Net income | 23 | 9 | −103 | 12 | 12 | 82 | −85 | −3 | 6 | 17 | 35 | 57 |
| EPS, basic | $0.41 | $0.16 | −$1.83 | $0.22 | $0.22 | $1.52 | −$1.59 | −$0.06 | $0.12 | $0.32 | $0.67 | $1.10 |
| EPS, diluted | $0.41 | $0.16 | −$1.83 | $0.22 | $0.22 | $1.51 | −$1.59 | −$0.06 | $0.12 | $0.32 | $0.66 | $1.07 |
| Weighted average shares, basic | 56 | 57 | 56 | 55 | 54 | 54 | 53 | 53 | 52 | 52 | 52 | 52 |
| Weighted average shares, diluted | 57 | 57 | 56 | 56 | 55 | 54 | 53 | 53 | 52 | 53 | 53 | 53 |
| EBITDA | 37 | 20 | −89 | 21 | 15 | 98 | −74 | 4 | 11 | 27 | 47 | 77 |
| Depreciation & amortization | 8 | 8 | 7 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 |
| EBIT | 29 | 12 | −96 | 16 | 10 | 93 | −79 | 0 | 7 | 23 | 43 | 73 |
