KKR Real Estate Finance Trust (KREF)
Originates floating-rate senior loans against institutional commercial real estate.
$6.68
vs last close−0.08 (−1.26%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 168 | 169 | 158 | 156 | 150 | 128 | 118 | 119 | 114 | 108 | 102 | 91 |
| Cost of revenue | 9 | 9 | 12 | 13 | 12 | 13 | 12 | 13 | 14 | 14 | 16 | 16 |
| Gross profit | 158 | 159 | 147 | 143 | 138 | 116 | 106 | 106 | 99 | 93 | 86 | 75 |
| 14 | 54 | 38 | 9 | 42 | 8 | 29 | 54 | 4 | 47 | 69 | 126 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 5 | 5 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| General & administrative | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 5 | 5 |
| Other expenses | 14 | 54 | 38 | 9 | 42 | 8 | 29 | 54 | 4 | 37 | 64 | 121 |
| Operating income | 145 | 105 | 108 | 134 | 96 | 108 | 77 | 52 | 96 | 47 | 17 | −51 |
| −118 | −118 | −112 | −108 | −103 | −89 | −83 | −83 | −83 | −74 | −74 | −67 | |
| Interest income | 163 | 165 | 152 | 149 | 140 | 124 | 114 | 112 | 108 | 101 | 96 | 85 |
| Interest expense | 119 | 119 | 112 | 109 | 103 | 88 | 83 | 82 | 83 | 76 | 70 | 67 |
| Other non-operating income | −1 | 0 | −1 | −1 | 0 | 0 | 0 | 1 | 0 | −2 | 5 | −1 |
| Income before tax | 27 | −13 | −3 | 26 | −7 | 20 | −6 | −31 | 13 | −27 | −57 | −117 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | 27 | −13 | −3 | 26 | −7 | 20 | −6 | −31 | 13 | −27 | −57 | −117 |
| Net income | 27 | −13 | −3 | 26 | −7 | 20 | −5 | −30 | 14 | −26 | −56 | −116 |
| EPS, basic | $0.31 | −$0.19 | −$0.05 | $0.29 | −$0.19 | $0.21 | −$0.15 | −$0.53 | $0.12 | −$0.49 | −$0.96 | −$1.95 |
| EPS, diluted | $0.31 | −$0.19 | −$0.05 | $0.29 | −$0.19 | $0.21 | −$0.15 | −$0.53 | $0.12 | −$0.49 | −$0.96 | −$1.95 |
| Weighted average shares, basic | 69 | 69 | 69 | 69 | 69 | 69 | 69 | 67 | 66 | 65 | 65 | 62 |
| Weighted average shares, diluted | 69 | 69 | 69 | 69 | 69 | 69 | 69 | 67 | 66 | 65 | 65 | 62 |
| EBITDA | 146 | 106 | 109 | 134 | 96 | 109 | 77 | 52 | 96 | 49 | 14 | −49 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| EBIT | 146 | 106 | 109 | 134 | 96 | 108 | 77 | 52 | 95 | 48 | 13 | −50 |
