Karman (KRMN)
Integrates protection, interstage, propulsion, and maritime systems for defense and space programs.
$33.72
vs last close+0.22 (+0.66%)
In millions of USD, except per-share figures
| In millions | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 77 | 83 | 85 | 86 | 91 | 100 | 115 | 122 | 134 | 151 | 182 |
| Cost of revenue | 47 | 54 | 50 | 52 | 57 | 61 | 68 | 72 | 81 | 87 | 104 |
| Gross profit | 30 | 29 | 35 | 34 | 35 | 39 | 47 | 50 | 54 | 64 | 78 |
| 16 | 16 | 16 | 16 | 20 | 29 | 27 | 28 | 33 | 42 | 43 | |
| 10 | 10 | 10 | 11 | 13 | 23 | 19 | 20 | 23 | 29 | 31 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 10 | 10 | 10 | 11 | 13 | 23 | 19 | 20 | 23 | 28 | 31 |
| Other expenses | 6 | 5 | 6 | 5 | 7 | 6 | 7 | 8 | 10 | 14 | 12 |
| Operating income | 14 | 13 | 18 | 17 | 14 | 10 | 20 | 22 | 21 | 21 | 35 |
| −13 | −11 | −13 | −12 | −12 | −11 | −12 | −10 | −8 | −13 | −16 | |
| Interest expense | 13 | 12 | 13 | 13 | 13 | 11 | 12 | 10 | 11 | 13 | 15 |
| Other non-operating income | −1 | −1 | 0 | 0 | −2 | 0 | 0 | 0 | −4 | 0 | 0 |
| Income before tax | 1 | 2 | 5 | 5 | 2 | −1 | 9 | 12 | 14 | 9 | 19 |
| Income tax expense | −3 | 0 | 0 | 1 | 0 | 3 | 2 | 4 | 6 | 1 | 5 |
| Net income from continuing operations | 5 | 2 | 5 | 4 | 2 | −5 | 7 | 8 | 8 | 8 | 14 |
| Net income | 5 | 2 | 5 | 4 | 2 | −5 | 7 | 8 | 8 | 8 | 14 |
| EPS, basic | $0.04 | $0.02 | $0.03 | $0.03 | $0.01 | −$0.04 | $0.05 | $0.06 | $0.06 | $0.06 | $0.11 |
| EPS, diluted | $0.04 | $0.02 | $0.03 | $0.03 | $0.01 | −$0.04 | $0.05 | $0.06 | $0.06 | $0.06 | $0.11 |
| Weighted average shares, basic | 132 | 124 | 132 | 132 | 132 | 132 | 132 | 132 | 132 | 133 | 133 |
| Weighted average shares, diluted | 132 | 124 | 132 | 132 | 132 | 132 | 132 | 132 | 132 | 133 | 133 |
| EBITDA | 22 | 22 | 27 | 26 | 25 | 19 | 30 | 33 | 37 | 38 | 35 |
| Depreciation & amortization | 7 | 7 | 8 | 8 | 9 | 9 | 10 | 11 | 13 | 17 | 0 |
| EBIT | 15 | 14 | 18 | 18 | 16 | 10 | 20 | 22 | 25 | 21 | 35 |