Lands' End (LE)
Sells apparel, uniforms, and home goods through eCommerce, marketplaces, stores, and licenses.
$10.29
vs last close−0.42 (−3.92%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Oct 2023 | Q4 FY23Jan 2024 | Q1 FY24May 2024 | Q2 FY24Aug 2024 | Q3 FY24Nov 2024 | Q4 FY24Jan 2025 | Q1 FY25May 2025 | Q2 FY25Aug 2025 | Q3 FY25Oct 2025 | Q4 FY25Jan 2026 | Q1 FY26May 2026 | Q2 FY26Jul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 325 | 515 | 285 | 317 | 319 | 442 | 261 | 294 | 317 | 462 | 239 | 302 |
| Cost of revenue | 172 | 329 | 146 | 165 | 157 | 240 | 128 | 151 | 153 | 253 | 127 | 151 |
| Gross profit | 153 | 185 | 139 | 152 | 161 | 201 | 133 | 143 | 164 | 203 | 112 | 151 |
| 147 | 177 | 137 | 149 | 152 | 164 | 135 | 139 | 148 | 184 | 156 | 135 | |
| 135 | 173 | 127 | 136 | 141 | 158 | 123 | 129 | 139 | 170 | 126 | 0 | |
| Selling & marketing | 0 | 201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 0 | −28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other expenses | 0 | 5 | 0 | 14 | 11 | 6 | 12 | 10 | 9 | 184 | 29 | 135 |
| Operating income | −101 | 8 | 2 | 2 | 9 | 37 | −2 | 4 | 17 | 33 | −44 | 16 |
| −12 | −19 | −10 | −10 | −11 | −9 | −9 | −9 | −9 | −15 | 477 | −7 | |
| Interest expense | 12 | 12 | 10 | 10 | 10 | 9 | 9 | 9 | 9 | 9 | 6 | 1 |
| Other non-operating income | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −482 | 0 |
| Income before tax | −113 | −11 | −8 | −8 | −1 | 28 | −12 | −5 | 7 | 17 | 433 | 8 |
| Income tax expense | 0 | −2 | −2 | −3 | −1 | 9 | −3 | −2 | 2 | 5 | 102 | 5 |
| Net income from continuing operations | −112 | −9 | −6 | −5 | −1 | 19 | −8 | −4 | 5 | 12 | 331 | 3 |
| Net income | −112 | −9 | −6 | −5 | −1 | 19 | −8 | −4 | 5 | 12 | 331 | 3 |
| EPS, basic | −$3.52 | −$0.27 | −$0.20 | −$0.17 | −$0.02 | $0.60 | −$0.27 | −$0.12 | $0.17 | $0.40 | $10.74 | $0.12 |
| EPS, diluted | −$3.52 | −$0.27 | −$0.20 | −$0.17 | −$0.02 | $0.59 | −$0.27 | −$0.12 | $0.17 | $0.40 | $10.56 | $0.11 |
| Weighted average shares, basic | 32 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 30 |
| Weighted average shares, diluted | 32 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 30 |
| EBITDA | −92 | 12 | 11 | 11 | 17 | 45 | 6 | 12 | 24 | 39 | 444 | 22 |
| Depreciation & amortization | 10 | 10 | 9 | 9 | 8 | 8 | 8 | 8 | 7 | 7 | 6 | 6 |
| EBIT | −101 | 2 | 2 | 3 | 9 | 37 | −2 | 4 | 17 | 33 | 438 | 16 |
