Legend Biotech (ADR) (LEGN)
Commercializes CARVYKTI while developing next-generation CAR-T therapies.
$18.64
vs last close+0.11 (+0.59%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 96 | 79 | 94 | 187 | 160 | 187 | 195 | 255 | 272 | 306 | 305 | 388 |
| Cost of revenue | 49 | 32 | 55 | 50 | 55 | 74 | 71 | 98 | 115 | 123 | 176 | 137 |
| Gross profit | 47 | 47 | 39 | 136 | 105 | 113 | 124 | 157 | 157 | 183 | 129 | 250 |
| 140 | 167 | 157 | 178 | 175 | 187 | 174 | 179 | 200 | 204 | 179 | 192 | |
| Research & development | 96 | 106 | 101 | 113 | 96 | 104 | 102 | 98 | 113 | 101 | 86 | 96 |
| 44 | 62 | 56 | 65 | 80 | 83 | 72 | 81 | 87 | 101 | 90 | 96 | |
| Selling & marketing | 0 | 34 | 24 | 30 | 44 | 49 | 41 | 48 | 53 | 64 | 50 | 63 |
| General & administrative | 0 | 29 | 32 | 35 | 35 | 34 | 31 | 33 | 35 | 37 | 40 | 33 |
| Other expenses | 0 | −1 | 0 | 0 | 0 | −1 | 0 | 0 | 0 | 1 | 3 | 0 |
| Operating income | −93 | −120 | −118 | −42 | −70 | −74 | −51 | −22 | −43 | −21 | −50 | 58 |
| 30 | −27 | 58 | 24 | −51 | 115 | −48 | −103 | 4 | 1 | −3 | −2 | |
| Interest income | 18 | 17 | 14 | 17 | 17 | 14 | 12 | 10 | 10 | 8 | 7 | 0 |
| Interest expense | 6 | 6 | 5 | 5 | 6 | 5 | 5 | 5 | 6 | 5 | 6 | 0 |
| Other non-operating income | −36 | 21 | −64 | −29 | 45 | −120 | 43 | 98 | −4 | −6 | −2 | 0 |
| Income before tax | −62 | −147 | −60 | −18 | −121 | 41 | −99 | −125 | −39 | −20 | −53 | 56 |
| Income tax expense | 0 | −2 | 0 | 0 | 4 | 14 | 2 | 1 | 1 | 11 | 1 | 22 |
| Net income from continuing operations | −62 | −145 | −60 | −18 | −125 | 26 | −101 | −125 | −40 | −31 | −54 | 33 |
| Net income | −62 | −145 | −60 | −18 | −125 | 26 | −101 | −125 | −40 | −31 | −54 | 33 |
| EPS, basic | −$0.34 | −$0.80 | −$0.33 | −$0.10 | −$0.68 | $0.14 | −$0.55 | −$0.68 | −$0.21 | −$0.17 | −$0.30 | $0.18 |
| EPS, diluted | −$0.34 | −$0.80 | −$0.33 | −$0.10 | −$0.68 | $0.14 | −$0.55 | −$0.68 | −$0.22 | −$0.17 | −$0.30 | $0.18 |
| Weighted average shares, basic | 182 | 182 | 182 | 183 | 183 | 183 | 184 | 184 | 180 | 185 | 185 | 187 |
| Weighted average shares, diluted | 182 | 182 | 182 | 183 | 183 | 183 | 184 | 184 | 185 | 185 | 185 | 194 |
| EBITDA | −52 | −136 | −49 | −7 | −110 | 52 | −89 | −114 | −33 | −2 | −32 | 60 |
| Depreciation & amortization | 5 | 5 | 6 | 5 | 5 | 7 | 5 | 6 | 6 | 12 | 16 | 2 |
| EBIT | −57 | −141 | −54 | −12 | −115 | 46 | −94 | −120 | −39 | −14 | −48 | 58 |
