Lindblad Expeditions (LIND)
Runs National Geographic-linked voyages alongside land-adventure brands.
$27.65
vs last close−0.64 (−2.26%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 176 | 125 | 154 | 136 | 206 | 149 | 180 | 168 | 240 | 183 | 208 | 199 |
| Cost of revenue | 96 | 77 | 84 | 92 | 104 | 81 | 93 | 91 | 139 | 157 | 124 | 121 |
| Gross profit | 80 | 48 | 69 | 44 | 102 | 67 | 87 | 77 | 101 | 26 | 84 | 78 |
| 60 | 62 | 61 | 52 | 72 | 75 | 76 | 72 | 65 | 31 | 68 | 66 | |
| 49 | 49 | 50 | 52 | 59 | 60 | 61 | 57 | 65 | 61 | 68 | 66 | |
| Selling & marketing | 19 | 16 | 23 | 18 | 25 | 21 | 28 | 26 | 30 | 30 | 36 | 32 |
| General & administrative | 30 | 33 | 27 | 34 | 34 | 39 | 33 | 31 | 35 | 31 | 32 | 34 |
| Other expenses | 11 | 13 | 11 | 0 | 13 | 15 | 15 | 15 | 0 | −30 | 0 | 0 |
| Operating income | 20 | −14 | 8 | −8 | 29 | −8 | 11 | 4 | 36 | −6 | 16 | 12 |
| −12 | −11 | −12 | −11 | −11 | −12 | −11 | −11 | −34 | −11 | −11 | −11 | |
| Interest expense | 11 | 11 | 12 | 11 | 11 | 12 | 12 | 12 | 11 | 11 | 11 | 10 |
| Other non-operating income | 1 | 0 | 0 | 0 | 0 | 1 | −1 | −1 | 23 | 1 | 0 | 0 |
| Income before tax | 8 | −25 | −4 | −20 | 18 | −20 | 0 | −6 | 2 | −17 | 5 | 1 |
| Income tax expense | 0 | 2 | 0 | 4 | −7 | 5 | −1 | 1 | −3 | 6 | −1 | 1 |
| Net income from continuing operations | 8 | −26 | −4 | −24 | 25 | −25 | 1 | −7 | 5 | −23 | 6 | 0 |
| Net income | 6 | −27 | −4 | −25 | 23 | −25 | 1 | −9 | 1 | −24 | 7 | −1 |
| EPS, basic | $0.08 | −$0.53 | −$0.10 | −$0.46 | $0.39 | −$0.48 | −$0.00 | −$0.18 | −$0.00 | −$0.45 | $0.10 | −$0.02 |
| EPS, diluted | $0.08 | −$0.53 | −$0.10 | −$0.46 | $0.34 | −$0.48 | −$0.00 | −$0.18 | −$0.00 | −$0.45 | $0.10 | −$0.02 |
| Weighted average shares, basic | 53 | 53 | 53 | 54 | 54 | 54 | 55 | 55 | 56 | 55 | 60 | 65 |
| Weighted average shares, diluted | 53 | 53 | 53 | 54 | 63 | 54 | 55 | 55 | 56 | 55 | 61 | 65 |
| EBITDA | 31 | −1 | 19 | 6 | 42 | 7 | 27 | 20 | 29 | 11 | 34 | 31 |
| Depreciation & amortization | 11 | 13 | 12 | 14 | 13 | 15 | 16 | 15 | 15 | 17 | 18 | 19 |
| EBIT | 20 | −13 | 8 | −8 | 30 | −8 | 11 | 5 | 13 | −6 | 15 | 12 |
