Lindsay (LNN)
Builds irrigation equipment, remote farm-water tools, and road-infrastructure safety systems.
$116.63
vs last close+1.72 (+1.50%)
In millions of USD, except per-share figures
| In millions | Q4 FY23Aug 2023 | Q1 FY24Nov 2023 | Q2 FY24Feb 2024 | Q3 FY24May 2024 | Q4 FY24Aug 2024 | Q1 FY25Nov 2024 | Q2 FY25Feb 2025 | Q3 FY25May 2025 | Q4 FY25Aug 2025 | Q1 FY26Nov 2025 | Q2 FY26Feb 2026 | Q3 FY26May 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 167 | 161 | 152 | 139 | 155 | 166 | 187 | 169 | 154 | 156 | 158 | 161 |
| Cost of revenue | 115 | 111 | 103 | 93 | 109 | 116 | 125 | 116 | 109 | 106 | 115 | 113 |
| Gross profit | 53 | 50 | 49 | 46 | 46 | 50 | 62 | 54 | 45 | 50 | 42 | 48 |
| 29 | 29 | 27 | 27 | 32 | 29 | 30 | 30 | 33 | 30 | 29 | 29 | |
| Research & development | 5 | 4 | 4 | 4 | 5 | 4 | 4 | 5 | 5 | 5 | 4 | 5 |
| 24 | 24 | 23 | 22 | 28 | 25 | 26 | 25 | 28 | 26 | 25 | 25 | |
| Selling & marketing | 9 | 10 | 9 | 10 | 11 | 10 | 11 | 10 | 10 | 11 | 11 | 10 |
| General & administrative | 15 | 15 | 13 | 13 | 17 | 15 | 15 | 15 | 18 | 15 | 15 | 14 |
| Operating income | 23 | 21 | 22 | 20 | 14 | 21 | 32 | 24 | 11 | 20 | 13 | 19 |
| 2 | 0 | 1 | 0 | 2 | 1 | 1 | 2 | 2 | 2 | 3 | 2 | |
| Interest income | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 3 | 2 | 2 |
| Interest expense | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | −2 | −1 | −1 | −1 | −2 | −2 | −1 | −2 | −3 | −2 | 1 | −2 |
| Income before tax | 25 | 21 | 23 | 20 | 15 | 22 | 33 | 26 | 14 | 22 | 16 | 21 |
| Income tax expense | 6 | 6 | 5 | 0 | 2 | 5 | 7 | 6 | 3 | 5 | 4 | 5 |
| Net income from continuing operations | 19 | 15 | 18 | 20 | 13 | 17 | 27 | 20 | 11 | 17 | 12 | 16 |
| Net income | 19 | 15 | 18 | 20 | 13 | 17 | 27 | 20 | 11 | 17 | 12 | 16 |
| EPS, basic | $1.75 | $1.36 | $1.64 | $1.85 | $1.17 | $1.58 | $2.45 | $1.80 | $1.00 | $1.55 | $1.15 | $1.54 |
| EPS, diluted | $1.74 | $1.36 | $1.64 | $1.85 | $1.17 | $1.57 | $2.44 | $1.78 | $0.99 | $1.54 | $1.15 | $1.53 |
| Weighted average shares, basic | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 10 |
| Weighted average shares, diluted | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| EBITDA | 31 | 27 | 29 | 26 | 18 | 28 | 39 | 31 | 19 | 27 | 18 | 21 |
| Depreciation & amortization | 5 | 5 | 5 | 5 | 2 | 5 | 5 | 5 | 5 | 5 | 6 | 0 |
| EBIT | 26 | 22 | 24 | 21 | 16 | 23 | 34 | 26 | 14 | 22 | 12 | 21 |
