Comstock (LODE)
Coordinates solar-panel decommissioning and recycles retired panels into recovered materials.
$2.79
vs last close+0.17 (+6.50%)
In millions of USD, except per-share figures
| In millions | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 |
| Cost of revenue | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 1 |
| Gross profit | 0 | 0 | 0 | 1 | 1 | −1 | −1 | −2 | −2 | −2 | −1 |
| 5 | 5 | 6 | 14 | 17 | 6 | 7 | 8 | 11 | 9 | 26 | |
| Research & development | 2 | 1 | 3 | 1 | 14 | 3 | 2 | 2 | 5 | 2 | 2 |
| Selling, general & administrative | 3 | 4 | 3 | 3 | 3 | 3 | 5 | 6 | 7 | 7 | 7 |
| Other expenses | 0 | 1 | 1 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 16 |
| Operating income | −4 | −5 | −6 | −14 | −17 | −7 | −8 | −10 | −13 | −10 | −27 |
| 12 | −2 | −3 | −1 | −6 | −2 | 0 | −3 | 0 | 1 | 1 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Interest expense | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Other non-operating income | −13 | 1 | 2 | 1 | 6 | 1 | −1 | 3 | 0 | −1 | −15 |
| Income before tax | 8 | −7 | −9 | −15 | −23 | −9 | −8 | −13 | −13 | −9 | −25 |
| Net income from continuing operations | 8 | −7 | −9 | −15 | −23 | −9 | −8 | −13 | −13 | −9 | −25 |
| Net income | 8 | −7 | −9 | −15 | −23 | −9 | −8 | −13 | −13 | −9 | −25 |
| EPS, basic | $0.69 | −$0.59 | −$0.60 | −$0.80 | −$1.37 | −$0.40 | −$0.27 | −$0.31 | −$0.26 | −$0.14 | −$0.34 |
| EPS, diluted | $0.69 | −$0.59 | −$0.60 | −$0.80 | −$1.37 | −$0.40 | −$0.27 | −$0.31 | −$0.26 | −$0.14 | −$0.34 |
| Weighted average shares, basic | 12 | 12 | 14 | 19 | 17 | 23 | 29 | 42 | 52 | 66 | 76 |
| Weighted average shares, diluted | 12 | 12 | 14 | 19 | 17 | 23 | 29 | 42 | 52 | 66 | 76 |
| EBITDA | 9 | −5 | −7 | −14 | −22 | −8 | −6 | −11 | −11 | −8 | −10 |
| Depreciation & amortization | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 2 | 2 | 1 |
| EBIT | 8 | −6 | −8 | −14 | −22 | −8 | −7 | −13 | −13 | −9 | −12 |
