LiveOne (LVO)
Connects live music, streaming, podcasts, and merchandise through an integrated entertainment platform.
$2.88
After hours−0.02 (−0.69%)
At close$2.90(−11.04%)
In millions of USD, except per-share figures
| In millions | Q2 FY24Sep 2023 | Q3 FY24Dec 2023 | Q4 FY24Mar 2024 | Q1 FY25Jun 2024 | Q2 FY25Sep 2024 | Q3 FY25Dec 2024 | Q4 FY25Mar 2025 | Q1 FY26Jun 2025 | Q2 FY26Sep 2025 | Q3 FY26Dec 2025 | Q4 FY26Mar 2026 | Q1 FY27Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | 31 | 31 | 33 | 33 | 29 | 19 | 19 | 19 | 20 | 19 | 19 |
| Cost of revenue | 21 | 24 | 23 | 25 | 25 | 22 | 13 | 17 | 16 | 17 | 16 | 15 |
| Gross profit | 8 | 7 | 8 | 8 | 8 | 7 | 6 | 2 | 2 | 4 | 3 | 4 |
| 10 | 8 | 9 | 9 | 9 | 12 | 17 | 6 | 7 | 6 | 8 | 8 | |
| Research & development | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 |
| 9 | 7 | 7 | 7 | 8 | 7 | 7 | 5 | 7 | 5 | 8 | 6 | |
| Selling & marketing | 2 | 2 | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
| General & administrative | 6 | 6 | 5 | 6 | 6 | 5 | 6 | 4 | 6 | 4 | 7 | 6 |
| Other expenses | 0 | 0 | 1 | 1 | 0 | 4 | 8 | 0 | 0 | 0 | 0 | 0 |
| Operating income | −3 | −1 | −1 | −1 | −1 | −5 | −11 | −4 | −5 | −2 | −5 | −4 |
| −5 | −1 | −1 | −1 | −1 | −1 | 0 | 0 | −1 | −2 | −3 | 1 | |
| Interest expense | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 0 | 1 |
| Other non-operating income | 5 | 0 | 1 | 0 | 0 | 0 | 0 | −1 | −1 | 1 | 1 | −1 |
| Income before tax | −8 | −2 | −3 | −2 | −2 | −6 | −11 | −4 | −6 | −4 | −8 | −3 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −8 | −2 | −3 | −2 | −2 | −6 | −11 | −4 | −6 | −4 | −8 | −3 |
| Net income | −8 | −2 | −2 | −1 | −2 | −5 | −10 | −4 | −6 | −4 | −8 | −3 |
| EPS, basic | −$0.94 | −$0.27 | −$0.30 | −$0.20 | −$0.24 | −$0.59 | −$1.10 | −$0.42 | −$0.52 | −$0.35 | −$0.67 | −$0.23 |
| EPS, diluted | −$0.94 | −$0.27 | −$0.30 | −$0.20 | −$0.24 | −$0.59 | −$1.10 | −$0.42 | −$0.52 | −$0.35 | −$0.67 | −$0.23 |
| Weighted average shares, basic | 9 | 9 | 9 | 9 | 9 | 10 | 10 | 10 | 10 | 12 | 12 | 13 |
| Weighted average shares, diluted | 9 | 9 | 9 | 9 | 9 | 10 | 10 | 10 | 10 | 12 | 12 | 13 |
| EBITDA | −6 | 0 | 0 | 1 | 0 | −4 | −9 | −3 | −3 | −3 | −6 | −2 |
| Depreciation & amortization | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 |
| EBIT | −7 | −1 | −2 | −1 | −2 | −5 | −11 | −3 | −3 | −3 | −6 | −2 |