Lamb Weston (LW)
Produces frozen potato products for foodservice, retail, and international customers.
$44.95
vs last close−1.41 (−3.04%)
In millions of USD, except per-share figures
| In millions | Q1 FY24Aug 2023 | Q2 FY24Nov 2023 | Q3 FY24Feb 2024 | Q4 FY24May 2024 | Q1 FY25Aug 2024 | Q2 FY25Nov 2024 | Q3 FY25Feb 2025 | Q4 FY25May 2025 | Q1 FY26Aug 2025 | Q2 FY26Nov 2025 | Q3 FY26Feb 2026 | Q4 FY26May 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,665 | 1,732 | 1,458 | 1,612 | 1,654 | 1,601 | 1,521 | 1,676 | 1,659 | 1,618 | 1,565 | 1,770 |
| Cost of revenue | 1,166 | 1,257 | 1,055 | 1,224 | 1,298 | 1,323 | 1,098 | 1,334 | 1,317 | 1,294 | 1,233 | 1,409 |
| Gross profit | 500 | 476 | 404 | 388 | 356 | 278 | 423 | 342 | 342 | 324 | 332 | 361 |
| 176 | 170 | 180 | 175 | 144 | 259 | 174 | 157 | 186 | 185 | 205 | 193 | |
| 176 | 165 | 170 | 175 | 144 | 181 | 152 | 175 | 154 | 168 | 157 | 183 | |
| General & administrative | 0 | 165 | 170 | 0 | 0 | 181 | 152 | 0 | 0 | 168 | 0 | 0 |
| Other expenses | 0 | 5 | 10 | 0 | 0 | 78 | 22 | −19 | 32 | 17 | 48 | 9 |
| Operating income | 323 | 306 | 224 | 213 | 212 | 19 | 249 | 186 | 157 | 139 | 127 | 169 |
| −19 | −24 | −35 | −32 | −34 | −41 | −45 | −45 | −44 | −41 | −45 | −48 | |
| Interest expense | 31 | 29 | 36 | 40 | 45 | 43 | 47 | 44 | 44 | 44 | 45 | 48 |
| Other non-operating income | −12 | −5 | −1 | −8 | −11 | −2 | −2 | 0 | 1 | −3 | 0 | 0 |
| Income before tax | 305 | 281 | 189 | 180 | 178 | −23 | 204 | 141 | 112 | 98 | 82 | 121 |
| Income tax expense | 70 | 66 | 43 | 51 | 51 | 13 | 58 | 21 | 48 | 36 | 30 | 12 |
| Net income from continuing operations | 235 | 215 | 146 | 130 | 127 | −36 | 146 | 120 | 64 | 62 | 51 | 110 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 |
| Net income | 235 | 215 | 146 | 130 | 127 | −36 | 146 | 120 | 64 | 62 | 54 | 110 |
| EPS, basic | $1.61 | $1.48 | $1.01 | $0.90 | $0.89 | −$0.25 | $1.03 | $0.85 | $0.46 | $0.45 | $0.39 | $0.80 |
| EPS, diluted | $1.60 | $1.48 | $1.01 | $0.89 | $0.88 | −$0.25 | $1.03 | $0.85 | $0.46 | $0.44 | $0.39 | $0.79 |
| Weighted average shares, basic | 146 | 145 | 145 | 144 | 144 | 143 | 142 | 141 | 140 | 139 | 139 | 138 |
| Weighted average shares, diluted | 147 | 146 | 145 | 145 | 144 | 143 | 142 | 141 | 140 | 140 | 139 | 138 |
| EBITDA | 406 | 381 | 304 | 308 | 314 | 141 | 353 | 280 | 251 | 239 | 227 | 264 |
| Depreciation & amortization | 70 | 71 | 79 | 87 | 91 | 121 | 102 | 94 | 95 | 96 | 100 | 95 |
| EBIT | 335 | 310 | 225 | 221 | 223 | 21 | 251 | 186 | 156 | 142 | 127 | 169 |
