Madison Air Solutions (MAIR)
Engineered air-quality equipment for commercial facilities, data centers and homes.
$25.00
After hours−0.04 (−0.16%)
At close$25.04(+3.77%)
In millions of USD, except per-share figures
| In millions | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|
| Revenue | 690 | 820 | 924 | 991 |
| Cost of revenue | 436 | 497 | 571 | 605 |
| Gross profit | 254 | 322 | 353 | 386 |
| 132 | 188 | 199 | 191 | |
| Selling, general & administrative | 106 | 142 | 154 | 149 |
| Other expenses | 26 | 46 | 45 | 41 |
| Operating income | 123 | 135 | 154 | 196 |
| −63 | −85 | −93 | −85 | |
| Interest expense | 66 | 89 | 91 | 85 |
| Other non-operating income | −3 | −4 | 3 | 0 |
| Income before tax | 60 | 49 | 60 | 111 |
| Income tax expense | 15 | 19 | 17 | 41 |
| Net income from continuing operations | 45 | 31 | 43 | 71 |
| Discontinued operations | 1 | 0 | 0 | 0 |
| Net income | 38 | 22 | 34 | 69 |
| EPS, basic | $0.08 | $0.05 | $0.07 | $0.15 |
| EPS, diluted | $0.08 | $0.05 | $0.07 | $0.15 |
| Weighted average shares, basic | 489 | 489 | 489 | 470 |
| Weighted average shares, diluted | 489 | 489 | 489 | 474 |
| EBITDA | 161 | 186 | 205 | 250 |
| Depreciation & amortization | 35 | 47 | 54 | 54 |
| EBIT | 126 | 138 | 151 | 196 |