MediaAlpha (MAX)
Runs the programmatic exchange where insurance carriers bid for consumer leads.
$9.36
vs last close−0.63 (−6.26%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75 | 117 | 127 | 178 | 259 | 301 | 264 | 252 | 307 | 291 | 310 | 317 |
| Cost of revenue | 62 | 95 | 103 | 147 | 220 | 252 | 223 | 214 | 263 | 246 | 263 | 272 |
| Gross profit | 12 | 22 | 24 | 32 | 39 | 49 | 42 | 38 | 43 | 45 | 47 | 45 |
| 27 | 22 | 21 | 25 | 24 | 31 | 42 | 58 | 24 | −34 | 24 | 25 | |
| Research & development | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 6 | 5 | 5 | 6 |
| 23 | 14 | 16 | 19 | 18 | 15 | 16 | 17 | 18 | 17 | 19 | 19 | |
| Selling & marketing | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 5 |
| General & administrative | 17 | 8 | 10 | 13 | 12 | 9 | 11 | 12 | 13 | 12 | 14 | 14 |
| Other expenses | 0 | 4 | 1 | 1 | 0 | 11 | 20 | 35 | 0 | −56 | 0 | 0 |
| Operating income | −15 | 0 | 2 | 6 | 16 | 18 | 0 | −20 | 20 | 78 | 22 | 20 |
| −4 | −5 | −4 | −2 | −3 | −10 | −2 | −2 | −2 | −183 | −2 | 35 | |
| Interest expense | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 2 | 3 |
| Other non-operating income | 0 | −4 | −1 | −1 | 0 | −11 | −20 | −35 | −1 | 180 | −1 | −38 |
| Income before tax | −19 | −4 | −1 | 5 | 12 | 8 | −2 | −22 | 18 | −104 | 21 | 55 |
| Income tax expense | 0 | −1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | −138 | 7 | 13 |
| Net income from continuing operations | −19 | −3 | −1 | 4 | 12 | 7 | −2 | −23 | 18 | 34 | 14 | 42 |
| Net income | −14 | −2 | −1 | 4 | 9 | 5 | −2 | −19 | 15 | 31 | 11 | 39 |
| EPS, basic | −$0.29 | −$0.05 | −$0.02 | $0.07 | $0.17 | $0.08 | −$0.04 | −$0.33 | $0.26 | $0.56 | $0.21 | $0.72 |
| EPS, diluted | −$0.29 | −$0.05 | −$0.02 | $0.07 | $0.17 | $0.08 | −$0.04 | −$0.33 | $0.26 | $0.50 | $0.21 | $0.65 |
| Weighted average shares, basic | 46 | 41 | 49 | 53 | 55 | 55 | 49 | 56 | 57 | 56 | 56 | 55 |
| Weighted average shares, diluted | 46 | 47 | 49 | 53 | 55 | 55 | 56 | 56 | 57 | 67 | 56 | 63 |
| EBITDA | −13 | 7 | 5 | 9 | 17 | 31 | 22 | 16 | 21 | −101 | 24 | 57 |
| Depreciation & amortization | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | −1 |
| EBIT | −15 | 5 | 3 | 7 | 16 | 29 | 20 | 15 | 21 | −102 | 23 | 58 |
