Merchants Bancorp (MBIN)
Finances multifamily housing, mortgage lenders, and Indiana banking customers.
$51.86
vs last close−0.29 (−0.55%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 332 | 346 | 354 | 359 | 355 | 380 | 310 | 354 | 344 | 355 | 317 | 294 |
| Cost of revenue | 183 | 194 | 192 | 210 | 213 | 189 | 173 | 229 | 203 | 197 | 157 | 158 |
| Gross profit | 148 | 151 | 162 | 149 | 142 | 190 | 137 | 125 | 141 | 158 | 160 | 137 |
| 42 | 52 | 48 | 49 | 60 | 62 | 61 | 76 | 76 | 84 | 76 | 82 | |
| 31 | 37 | 35 | 34 | 44 | 44 | 44 | 3 | 54 | 46 | 3 | 73 | |
| General & administrative | 31 | 37 | 35 | 34 | 44 | 44 | 44 | 3 | 54 | 46 | 3 | 73 |
| Other expenses | 11 | 15 | 13 | 15 | 16 | 18 | 17 | 73 | 22 | 38 | 73 | 9 |
| Operating income | 107 | 99 | 114 | 99 | 81 | 128 | 76 | 49 | 65 | 74 | 84 | 54 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46 | |
| Interest income | 297 | 312 | 314 | 328 | 339 | 321 | 287 | 304 | 302 | 307 | 271 | 294 |
| Interest expense | 179 | 187 | 187 | 200 | 206 | 187 | 165 | 176 | 174 | 169 | 142 | 158 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −46 |
| Income before tax | 107 | 99 | 114 | 99 | 81 | 128 | 76 | 49 | 65 | 74 | 84 | 100 |
| Income tax expense | 25 | 22 | 27 | 23 | 20 | 32 | 18 | 11 | 10 | 6 | 17 | 21 |
| Net income from continuing operations | 82 | 77 | 87 | 76 | 61 | 96 | 58 | 38 | 55 | 68 | 68 | 78 |
| Net income | 82 | 77 | 87 | 76 | 61 | 96 | 58 | 38 | 55 | 68 | 68 | 78 |
| EPS, basic | $1.68 | $1.59 | $1.81 | $1.50 | $1.17 | $1.86 | $0.93 | $0.60 | $0.97 | $1.28 | $1.25 | $1.48 |
| EPS, diluted | $1.68 | $1.58 | $1.80 | $1.49 | $1.17 | $1.85 | $0.93 | $0.60 | $0.97 | $1.28 | $1.25 | $1.48 |
| Weighted average shares, basic | 43 | 43 | 43 | 45 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 |
| Weighted average shares, diluted | 43 | 43 | 43 | 45 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 |
| EBITDA | 107 | 100 | 115 | 100 | 82 | 129 | 77 | 50 | 65 | 75 | 86 | 100 |
| Depreciation & amortization | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| EBIT | 107 | 99 | 114 | 99 | 81 | 128 | 76 | 49 | 65 | 74 | 84 | 100 |
