Delisting riskPopularity #4,543
MDxHealth (MDXH)
Molecular prostate-cancer tests for testing and treatment decisions.
$0.5917
vs last close−0.01 (−1.37%)
In millions of USD, except per-share figures
| In millions | Q4 FY20Dec 2020 | Q2 FY21Jun 2021 | Q4 FY21Dec 2021 | Q2 FY22Jun 2022 | Q4 FY22Dec 2022 | Q2 FY23Jun 2023 | Q4 FY23Dec 2023 | Q2 FY24Jun 2024 | Q4 FY24Dec 2024 | Q2 FY25Jun 2025 | Q4 FY25Dec 2025 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 11 | 12 | 13 | 24 | 31 | 39 | 42 | 48 | 27 | 55 | 27 |
| Cost of revenue | 5 | 6 | 6 | 7 | 11 | 13 | 14 | 17 | 18 | 9 | 25 | 9 |
| Gross profit | 3 | 5 | 5 | 6 | 13 | 19 | 25 | 25 | 30 | 18 | 29 | 18 |
| 17 | 18 | 20 | 23 | 34 | 35 | 36 | 39 | 40 | 19 | 41 | 23 | |
| Research & development | 2 | 3 | 4 | 4 | 4 | 2 | 1 | 5 | 5 | 3 | 10 | 2 |
| 15 | 15 | −7 | 19 | 31 | 29 | 28 | 32 | 32 | 16 | 17 | 20 | |
| Selling & marketing | 8 | 8 | −6 | 10 | 17 | 18 | −12 | 21 | 20 | 10 | −23 | 11 |
| General & administrative | 7 | 7 | −2 | 10 | 14 | 11 | 40 | 11 | 12 | 6 | 39 | 8 |
| Other expenses | 0 | 0 | 23 | 0 | 0 | 4 | 7 | 2 | 3 | 1 | 14 | 1 |
| Operating income | −14 | −12 | −14 | −17 | −21 | −16 | −11 | −14 | −11 | −2 | −12 | −5 |
| −1 | −1 | −1 | −1 | −5 | −6 | −10 | −6 | −7 | −6 | −8 | −4 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 0 | −1 | 2 |
| Interest expense | 1 | 0 | 1 | 1 | 2 | 3 | 10 | 5 | 7 | 6 | 8 | 6 |
| Other non-operating income | 0 | 0 | 0 | 0 | 4 | 3 | 10 | −1 | 0 | 0 | 0 | −2 |
| Income before tax | −15 | −13 | −16 | −18 | −26 | −22 | −21 | −20 | −18 | −8 | −20 | −9 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | 0 |
| Net income from continuing operations | −15 | −13 | −16 | −18 | −26 | −22 | −21 | −20 | −18 | −7 | −19 | −9 |
| Discontinued operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −2 |
| Net income | −15 | −13 | −16 | −18 | −26 | −22 | −21 | −20 | −18 | −7 | −19 | −12 |
| EPS, basic | −$1.66 | −$1.20 | −$1.29 | −$1.34 | −$2.13 | −$1.02 | −$0.76 | −$0.73 | −$0.54 | −$0.30 | −$0.37 | −$0.22 |
| EPS, diluted | −$1.66 | −$1.20 | −$1.29 | −$1.52 | −$2.13 | −$1.02 | −$0.76 | −$0.73 | −$0.38 | −$0.30 | −$0.37 | −$0.22 |
| Weighted average shares, basic | 9 | 12 | 12 | 12 | 12 | 27 | 27 | 27 | 49 | 48 | 50 | 52 |
| Weighted average shares, diluted | 9 | 12 | 12 | 12 | 12 | 27 | 27 | 27 | 49 | 48 | 50 | 52 |
| EBITDA | −12 | −11 | −13 | −15 | −21 | −16 | −17 | −9 | −6 | 1 | −7 | −1 |
| Depreciation & amortization | 2 | 1 | 2 | 2 | 3 | 3 | 3 | 4 | 4 | 2 | 5 | 2 |
| EBIT | −14 | −12 | −15 | −17 | −24 | −19 | −20 | −13 | −11 | −1 | −11 | −3 |
