Methanex (MEOH)
Produces, markets and delivers methanol through a global operating network.
$58.79
vs last close+0.98 (+1.69%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 823 | 922 | 916 | 920 | 935 | 949 | 896 | 797 | 927 | 969 | 974 | 1,395 |
| Cost of revenue | 730 | 772 | 736 | 745 | 794 | 734 | 581 | 581 | 748 | 771 | 770 | 757 |
| Gross profit | 93 | 150 | 179 | 176 | 141 | 215 | 316 | 216 | 179 | 198 | 203 | 638 |
| 98 | 100 | 95 | 101 | 99 | 91 | 106 | 102 | 111 | 127 | 120 | 121 | |
| Other expenses | 98 | 100 | 95 | 101 | 99 | 91 | 106 | 102 | 111 | 127 | 120 | 121 |
| Operating income | −5 | 50 | 84 | 75 | 41 | 124 | 210 | 113 | 68 | 71 | 83 | 517 |
| 31 | −5 | −12 | −7 | 34 | −60 | −42 | −27 | −60 | −130 | −77 | −170 | |
| Interest income | 2 | 11 | 3 | 3 | 42 | 0 | 4 | 8 | 3 | 10 | 3 | 0 |
| Interest expense | 26 | 30 | 28 | 28 | 28 | 49 | 51 | 51 | 61 | 57 | 55 | 54 |
| Other non-operating income | −58 | −25 | −16 | −21 | −62 | 11 | −9 | −24 | 0 | 73 | 22 | 117 |
| Income before tax | 26 | 45 | 72 | 68 | 75 | 64 | 168 | 86 | 8 | −58 | 6 | 347 |
| Income tax expense | −18 | −14 | 6 | 5 | 11 | 9 | 36 | 3 | 4 | 16 | 3 | 104 |
| Net income from continuing operations | 44 | 60 | 66 | 64 | 65 | 55 | 132 | 83 | 4 | −74 | 3 | 243 |
| Net income | 24 | 33 | 53 | 35 | 31 | 45 | 111 | 64 | −7 | −89 | −14 | 198 |
| EPS, basic | $0.35 | $0.51 | $0.78 | $0.52 | $0.35 | $0.77 | $1.65 | $0.97 | −$0.09 | −$1.17 | −$0.18 | $2.56 |
| EPS, diluted | $0.35 | $0.51 | $0.78 | $0.52 | $0.35 | $0.77 | $1.44 | $0.96 | −$0.09 | −$1.17 | −$0.18 | $2.45 |
| Weighted average shares, basic | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 68 | 77 | 77 | 77 | 77 |
| Weighted average shares, diluted | 67 | 68 | 68 | 67 | 68 | 67 | 68 | 68 | 77 | 77 | 77 | 78 |
| EBITDA | 151 | 175 | 195 | 197 | 203 | 204 | 324 | 239 | 180 | 125 | 181 | 521 |
| Depreciation & amortization | 98 | 100 | 95 | 101 | 99 | 91 | 106 | 102 | 111 | 127 | 120 | 121 |
| EBIT | 52 | 75 | 100 | 96 | 103 | 114 | 218 | 137 | 69 | −1 | 61 | 401 |
