Delisting riskPopularity #4,112
Mercer International (MERC)
Makes pulp, lumber, and engineered wood products.
$0.3364
After hours+0.01 (+2.40%)
At close$0.3285(−4.09%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 471 | 470 | 553 | 499 | 502 | 488 | 507 | 454 | 458 | 450 | 489 | 460 |
| Cost of revenue | 444 | 466 | 499 | 479 | 464 | 412 | 471 | 481 | 457 | 487 | 494 | 488 |
| Gross profit | 27 | 4 | 55 | 20 | 38 | 76 | 36 | −28 | 1 | −37 | −4 | −27 |
| 30 | 60 | 55 | 64 | 29 | 26 | 30 | 30 | 68 | 25 | 29 | 32 | |
| Selling, general & administrative | 30 | 27 | 32 | 30 | 29 | 26 | 30 | 30 | 28 | 25 | 29 | 32 |
| Other expenses | 0 | 34 | 24 | 34 | 0 | 0 | 0 | 0 | 40 | 0 | 0 | 0 |
| Operating income | −3 | −56 | 0 | −44 | 9 | 50 | 7 | −58 | −68 | −63 | −33 | −59 |
| −19 | −30 | −23 | −23 | −27 | −30 | −28 | −30 | 2 | −243 | −27 | −30 | |
| Interest income | 0 | 9 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 22 | 27 | 28 | 27 | 26 | 28 | 28 | 28 | 29 | 30 | −29 | 31 |
| Other non-operating income | −3 | 2 | −5 | −4 | 0 | 2 | 0 | 1 | −30 | 214 | 56 | −1 |
| Income before tax | −22 | −86 | −23 | −66 | −18 | 20 | −22 | −88 | −66 | −306 | −60 | −89 |
| Income tax expense | 4 | 1 | −6 | 1 | 0 | 3 | 1 | −2 | 15 | 3 | −8 | −13 |
| Net income from continuing operations | −26 | −87 | −17 | −68 | −18 | 17 | −22 | −86 | −81 | −309 | −52 | −76 |
| Net income | −26 | −87 | −17 | −68 | −18 | 17 | −22 | −86 | −81 | −309 | −52 | −76 |
| EPS, basic | −$0.39 | −$1.31 | −$0.25 | −$1.01 | −$0.26 | $0.25 | −$0.33 | −$1.29 | −$1.21 | −$4.61 | −$0.78 | −$1.13 |
| EPS, diluted | −$0.39 | −$1.31 | −$0.25 | −$1.01 | −$0.26 | $0.25 | −$0.33 | −$1.29 | −$1.21 | −$4.61 | −$0.78 | −$1.13 |
| Weighted average shares, basic | 66 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 |
| Weighted average shares, diluted | 66 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 |
| EBITDA | 41 | −15 | 45 | 0 | 50 | 97 | 47 | −22 | 2 | −234 | −49 | −58 |
| Depreciation & amortization | 41 | 44 | 40 | 40 | 42 | 49 | 40 | 38 | 40 | 43 | 41 | 0 |
| EBIT | 0 | −59 | 4 | −39 | 9 | 48 | 7 | −60 | −37 | −276 | −89 | −58 |
