Mesoblast (ADR) (MESO)
Develops FDA-approved Ryoncil for pediatric steroid-refractory acute graft-versus-host disease.
$15.35
vs last close−0.57 (−3.58%)
In millions of USD, except per-share figures
| In millions | Q1 FY24Sep 2023 | Q2 FY24Dec 2023 | Q3 FY24Mar 2024 | Q4 FY24Jun 2024 | Q1 FY25Sep 2024 | Q2 FY25Dec 2024 | Q3 FY25Mar 2025 | Q4 FY25Jun 2025 | Q1 FY26Sep 2025 | Q2 FY26Dec 2025 | Q3 FY26Mar 2026 | Q4 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 2 | 1 | 1 | 2 | 2 | 7 | 7 | 26 | 26 | 34 | 35 |
| Cost of revenue | 10 | 10 | 11 | 11 | 3 | 3 | 23 | 23 | 27 | 27 | 15 | −49 |
| Gross profit | −8 | −8 | −10 | −10 | −2 | −2 | −16 | −16 | −1 | −1 | 49 | 49 |
| 12 | 12 | 12 | 12 | 19 | 19 | 18 | 18 | 37 | 37 | 40 | 40 | |
| Research & development | 6 | 6 | 6 | 6 | 10 | 10 | 7 | 7 | 23 | 23 | 26 | 26 |
| 6 | 6 | 6 | 6 | 9 | 9 | 11 | 11 | 14 | 14 | 14 | 14 | |
| Selling & marketing | 0 | 0 | 1 | 1 | 0 | 0 | 2 | 2 | 0 | 0 | 0 | 0 |
| General & administrative | 6 | 6 | 5 | 5 | 9 | 9 | 9 | 9 | 0 | 0 | 0 | 0 |
| Operating income | −20 | −20 | −22 | −22 | −21 | −21 | −34 | −34 | −39 | −39 | −20 | −20 |
| 4 | 4 | −6 | −6 | −3 | −3 | 7 | 7 | 19 | 19 | 12 | 0 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | −4 | −4 | 0 | 0 | 0 | 0 |
| Interest expense | 5 | 5 | 4 | 4 | 5 | 5 | 0 | 0 | 6 | 6 | 0 | 0 |
| Other non-operating income | 7 | 7 | 6 | −6 | −11 | −11 | −13 | −13 | −24 | −24 | −9 | −9 |
| Income before tax | −16 | −16 | −28 | −28 | −24 | −24 | −27 | −27 | −20 | −20 | −9 | −9 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −16 | −16 | −28 | −28 | −24 | −24 | −27 | −27 | −20 | −20 | −9 | −9 |
| Net income | −16 | −16 | −28 | −28 | −24 | −24 | −27 | −27 | −20 | −20 | −9 | −9 |
| EPS, basic | −$0.19 | −$0.19 | −$0.25 | −$0.25 | −$0.21 | −$0.21 | −$0.21 | −$0.21 | −$0.15 | −$0.15 | −$0.07 | −$0.07 |
| EPS, diluted | −$0.19 | −$0.19 | −$0.25 | −$0.25 | −$0.21 | −$0.21 | −$0.21 | −$0.21 | −$0.15 | −$0.15 | −$0.07 | −$0.07 |
| Weighted average shares, basic | 85 | 85 | 112 | 112 | 114 | 114 | 127 | 127 | 129 | 129 | 130 | 130 |
| Weighted average shares, diluted | 85 | 85 | 112 | 112 | 114 | 114 | 127 | 127 | 129 | 129 | 130 | 130 |
| EBITDA | −13 | −13 | −15 | −15 | −9 | −9 | −20 | −20 | −13 | −13 | −10 | −10 |
| Depreciation & amortization | 1 | 1 | 0 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 1 |
| EBIT | −13 | −13 | −16 | −16 | −10 | −10 | −21 | −21 | −14 | −14 | −11 | −11 |
