Mistras Group (MG)
Detects corrosion and structural fatigue in energy and industrial infrastructure through field inspection and monitoring instruments.
$20.87
After hours0.00 (0.00%)
At close$20.87(−0.57%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 179 | 182 | 184 | 190 | 183 | 173 | 162 | 185 | 196 | 181 | 169 | 193 |
| Cost of revenue | 125 | 128 | 138 | 138 | 128 | 121 | 124 | 134 | 140 | 133 | 127 | 137 |
| Gross profit | 54 | 54 | 46 | 51 | 55 | 51 | 38 | 51 | 56 | 49 | 42 | 56 |
| 59 | 53 | 41 | 39 | 43 | 41 | 36 | 40 | 34 | 34 | 37 | 43 | |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 40 | 43 | 36 | 36 | 39 | 35 | 36 | 40 | 33 | 33 | 37 | 39 | |
| Selling & marketing | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 0 | 42 | 0 | 0 | 0 | 34 | 0 | 0 | 0 | 0 | 0 | 39 |
| Other expenses | 19 | 10 | 4 | 3 | 4 | 5 | 0 | 0 | 0 | 0 | 0 | 5 |
| Operating income | −5 | 1 | 6 | 12 | 12 | 10 | 2 | 11 | 22 | 15 | 5 | 13 |
| −4 | −5 | −4 | −4 | −3 | −4 | −6 | −7 | −5 | −10 | −2 | −3 | |
| Interest expense | 4 | 5 | 4 | 4 | 4 | 4 | 3 | 4 | 3 | 4 | 3 | 4 |
| Other non-operating income | 0 | 0 | 0 | 0 | −1 | 0 | 3 | 3 | 2 | 6 | 0 | −1 |
| Income before tax | −9 | −4 | 1 | 8 | 9 | 7 | −4 | 4 | 17 | 6 | 3 | 10 |
| Income tax expense | 1 | −1 | 0 | 1 | 3 | 1 | −1 | 1 | 4 | 2 | 0 | 2 |
| Net income from continuing operations | −10 | −3 | 1 | 6 | 6 | 5 | −3 | 3 | 13 | 4 | 2 | 8 |
| Net income | −10 | −3 | 1 | 6 | 6 | 5 | −3 | 3 | 13 | 4 | 2 | 8 |
| EPS, basic | −$0.34 | −$0.08 | $0.03 | $0.21 | $0.21 | $0.17 | −$0.10 | $0.10 | $0.41 | $0.12 | $0.08 | $0.24 |
| EPS, diluted | −$0.34 | −$0.08 | $0.03 | $0.20 | $0.20 | $0.17 | −$0.10 | $0.10 | $0.41 | $0.12 | $0.07 | $0.23 |
| Weighted average shares, basic | 30 | 30 | 31 | 31 | 31 | 31 | 31 | 31 | 32 | 32 | 32 | 32 |
| Weighted average shares, diluted | 30 | 30 | 31 | 31 | 32 | 32 | 31 | 32 | 32 | 32 | 33 | 33 |
| EBITDA | 4 | 9 | 14 | 20 | 21 | 19 | 7 | 17 | 28 | 18 | 13 | 22 |
| Depreciation & amortization | 9 | 9 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| EBIT | −5 | 1 | 6 | 12 | 13 | 10 | −1 | 8 | 20 | 9 | 6 | 14 |