Millennium Group International (MGIH)
Designs, manufactures and coordinates paper-based packaging across China and Vietnam.
$1.53
vs last close0.00 (0.00%)
In millions of USD, except per-share figures
| In millions | Q2 FY21Dec 2020 | Q4 FY21Jun 2021 | Q2 FY22Dec 2021 | Q4 FY22Jun 2022 | Q2 FY23Dec 2022 | Q4 FY23Jun 2023 | Q2 FY24Dec 2023 | Q4 FY24Jun 2024 | Q2 FY25Dec 2024 | Q4 FY25Jun 2025 | Q2 FY26Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | 31 | 36 | 30 | 26 | 19 | 24 | 15 | 14 | 11 | 11 |
| Cost of revenue | 23 | 24 | 27 | 23 | 20 | 16 | 18 | 13 | 11 | 9 | 10 |
| Gross profit | 10 | 7 | 9 | 7 | 6 | 3 | 6 | 2 | 3 | 2 | 1 |
| 6 | 6 | 6 | 5 | 5 | 5 | 7 | 9 | 6 | 5 | 5 | |
| Selling, general & administrative | 6 | 6 | 6 | 5 | 5 | 5 | 7 | 9 | 6 | 5 | 5 |
| Operating income | 4 | 1 | 3 | 2 | 1 | −2 | 0 | −6 | −3 | −3 | −3 |
| −1 | 0 | −1 | 0 | 0 | 0 | −1 | −1 | 0 | 0 | 0 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | 0 | 0 | 0 | −1 | −1 | 0 | 1 | 0 | 0 | 0 |
| Income before tax | 4 | 1 | 3 | 2 | 1 | −2 | −1 | −8 | −3 | −3 | −3 |
| Income tax expense | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | 3 | 1 | 2 | 2 | 1 | −1 | −1 | −8 | −3 | −3 | −3 |
| Net income | 3 | 1 | 2 | 2 | 1 | −1 | −1 | −8 | −3 | −3 | −3 |
| EPS, basic | $0.12 | $0.03 | $0.08 | $0.09 | $0.04 | −$0.12 | −$0.08 | −$0.70 | −$0.27 | −$0.29 | −$0.30 |
| EPS, diluted | $0.12 | $0.03 | $0.08 | $0.09 | $0.04 | −$0.12 | −$0.08 | −$0.70 | −$0.27 | −$0.29 | −$0.30 |
| Weighted average shares, basic | 25 | 25 | 25 | 25 | 25 | 11 | 11 | 11 | 11 | 11 | 11 |
| Weighted average shares, diluted | 25 | 25 | 25 | 25 | 25 | 11 | 11 | 11 | 11 | 11 | 11 |
| EBITDA | 5 | 2 | 4 | 4 | 2 | 0 | 0 | −6 | −2 | −2 | −3 |
| Depreciation & amortization | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 |
| EBIT | 4 | 1 | 3 | 3 | 1 | −1 | −1 | −7 | −3 | −3 | −3 |