Mirum Pharmaceuticals (MIRM)
Commercializes rare-disease medicines while building a broader liver and genetic-disease pipeline.
$88.04
vs last close−3.35 (−3.66%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | 70 | 69 | 78 | 90 | 99 | 112 | 128 | 133 | 149 | 160 | 176 |
| Cost of revenue | 10 | 25 | 18 | 20 | 21 | 23 | 23 | 23 | 26 | 28 | 29 | 30 |
| Gross profit | 37 | 45 | 51 | 58 | 70 | 77 | 89 | 104 | 107 | 121 | 131 | 146 |
| 63 | 77 | 78 | 82 | 82 | 101 | 104 | 109 | 105 | 125 | 194 | 188 | |
| Research & development | 26 | 31 | 32 | 33 | 32 | 44 | 46 | 46 | 43 | 51 | 98 | 91 |
| 37 | 46 | 46 | 49 | 51 | 57 | 58 | 63 | 62 | 74 | 96 | 81 | |
| Selling & marketing | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 0 | 0 | 0 | 41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 |
| Operating income | −25 | −33 | −26 | −24 | −13 | −24 | −15 | −5 | 3 | −5 | −63 | −43 |
| 2 | −3 | 2 | 0 | −1 | 0 | 2 | 0 | 0 | 0 | −727 | −23 | |
| Interest income | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 |
| Interest expense | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 |
| Other non-operating income | −5 | −1 | −5 | −4 | −2 | −3 | −5 | −3 | 0 | −3 | 723 | −24 |
| Income before tax | −23 | −35 | −25 | −24 | −14 | −24 | −14 | −5 | 3 | −5 | −790 | −66 |
| Income tax expense | 0 | 0 | 1 | 1 | 0 | −1 | 1 | 0 | 0 | 1 | 0 | 2 |
| Net income from continuing operations | −24 | −36 | −25 | −25 | −14 | −24 | −15 | −6 | 3 | −6 | −790 | −67 |
| Net income | −24 | −36 | −25 | −25 | −14 | −24 | −15 | −6 | 3 | −6 | −790 | −67 |
| EPS, basic | −$0.57 | −$0.71 | −$0.54 | −$0.52 | −$0.30 | −$0.49 | −$0.30 | −$0.12 | $0.05 | −$0.12 | −$13.43 | −$1.06 |
| EPS, diluted | −$0.57 | −$0.71 | −$0.54 | −$0.52 | −$0.30 | −$0.49 | −$0.30 | −$0.12 | $0.05 | −$0.12 | −$13.43 | −$1.06 |
| Weighted average shares, basic | 41 | 47 | 47 | 47 | 48 | 48 | 49 | 50 | 57 | 50 | 59 | 63 |
| Weighted average shares, diluted | 41 | 47 | 47 | 47 | 48 | 48 | 49 | 50 | 57 | 50 | 59 | 63 |
| EBITDA | −17 | −26 | −15 | −15 | −4 | −15 | −4 | 4 | 9 | 5 | −779 | −11 |
| Depreciation & amortization | 3 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 |
| EBIT | −20 | −32 | −21 | −20 | −10 | −21 | −10 | −2 | 3 | −1 | −786 | −18 |
