Miller Industries (MLR)
Builds the wrecker and car-carrier bodies that distributors mount on third-party truck chassis.
$54.37
After hours−0.03 (−0.05%)
At close$54.40(+0.60%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 275 | 296 | 350 | 371 | 314 | 222 | 226 | 214 | 179 | 171 | 181 | 240 |
| Cost of revenue | 232 | 258 | 306 | 320 | 272 | 188 | 192 | 179 | 153 | 145 | 155 | 204 |
| Gross profit | 43 | 39 | 44 | 51 | 42 | 33 | 34 | 35 | 25 | 27 | 26 | 36 |
| 19 | 16 | 22 | 23 | 22 | 20 | 23 | 23 | 21 | 21 | 24 | 25 | |
| Research & development | 0 | 6 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling, general & administrative | 19 | 10 | 22 | 23 | 22 | 13 | 23 | 23 | 21 | 21 | 24 | 25 |
| Operating income | 24 | 22 | 23 | 28 | 20 | 14 | 11 | 11 | 4 | 5 | 2 | 11 |
| −2 | −1 | −1 | −2 | 0 | −1 | 0 | 0 | 0 | 0 | 0 | −1 | |
| Interest expense | 2 | 1 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income before tax | 22 | 21 | 21 | 26 | 20 | 13 | 11 | 11 | 4 | 5 | 2 | 10 |
| Income tax expense | 5 | 4 | 4 | 6 | 4 | 2 | 3 | 3 | 1 | 2 | 1 | 3 |
| Net income from continuing operations | 17 | 17 | 17 | 21 | 15 | 11 | 8 | 8 | 3 | 3 | 1 | 7 |
| Net income | 17 | 17 | 17 | 21 | 15 | 11 | 8 | 8 | 3 | 3 | 1 | 7 |
| EPS, basic | $1.53 | $1.46 | $1.49 | $1.79 | $1.35 | $0.92 | $0.70 | $0.74 | $0.27 | $0.30 | $0.05 | $0.64 |
| EPS, diluted | $1.52 | $1.45 | $1.47 | $1.78 | $1.33 | $0.91 | $0.69 | $0.73 | $0.27 | $0.29 | $0.05 | $0.63 |
| Weighted average shares, basic | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Weighted average shares, diluted | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| EBITDA | 27 | 26 | 26 | 32 | 24 | 16 | 15 | 15 | 8 | 9 | 6 | 10 |
| Depreciation & amortization | 3 | 4 | 4 | 3 | 4 | 3 | 4 | 4 | 4 | 4 | 4 | 0 |
| EBIT | 24 | 22 | 23 | 28 | 20 | 13 | 11 | 12 | 4 | 5 | 2 | 10 |
