Monro (MNRO)
Runs a multi-banner chain of tire and undercar-repair stores across the eastern half of the US.
$14.27
After hours−0.01 (−0.07%)
At close$14.28(+10.70%)
In millions of USD, except per-share figures
| In millions | Q2 FY24Sep 2023 | Q3 FY24Dec 2023 | Q4 FY24Mar 2024 | Q1 FY25Jun 2024 | Q2 FY25Sep 2024 | Q3 FY25Dec 2024 | Q4 FY25Mar 2025 | Q1 FY26Jun 2025 | Q2 FY26Sep 2025 | Q3 FY26Dec 2025 | Q4 FY26Mar 2026 | Q1 FY27Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 322 | 318 | 310 | 293 | 301 | 306 | 295 | 301 | 289 | 293 | 274 | 287 |
| Cost of revenue | 207 | 205 | 200 | 184 | 195 | 201 | 198 | 194 | 186 | 191 | 181 | 187 |
| Gross profit | 115 | 113 | 110 | 109 | 106 | 105 | 97 | 107 | 103 | 102 | 93 | 100 |
| 93 | 91 | 100 | 95 | 93 | 95 | 96 | 113 | 90 | 84 | 90 | 97 | |
| Selling, general & administrative | 93 | 91 | 100 | 95 | 93 | 95 | 96 | 113 | 90 | 84 | 90 | 97 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | 22 | 21 | 10 | 15 | 13 | 10 | 1 | −6 | 13 | 19 | 3 | 4 |
| −5 | −5 | −5 | −6 | −5 | −4 | −30 | −5 | −4 | −4 | −12 | −6 | |
| Interest expense | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 5 | 4 | 4 | 4 | 5 |
| Other non-operating income | 0 | 0 | 0 | 1 | 1 | −2 | 25 | 0 | 0 | 0 | 8 | 1 |
| Income before tax | 18 | 16 | 6 | 8 | 8 | 6 | −28 | −11 | 8 | 15 | −9 | −2 |
| Income tax expense | 5 | 4 | 2 | 2 | 3 | 1 | −7 | −3 | 3 | 3 | −3 | 0 |
| Net income from continuing operations | 13 | 12 | 4 | 6 | 6 | 5 | −21 | −8 | 6 | 11 | −7 | −2 |
| Net income | 13 | 12 | 4 | 6 | 6 | 5 | −21 | −8 | 6 | 11 | −7 | −2 |
| EPS, basic | $0.40 | $0.38 | $0.12 | $0.18 | $0.18 | $0.14 | −$0.72 | −$0.28 | $0.19 | $0.36 | −$0.23 | −$0.08 |
| EPS, diluted | $0.39 | $0.37 | $0.12 | $0.18 | $0.17 | $0.14 | −$0.72 | −$0.28 | $0.18 | $0.35 | −$0.23 | −$0.08 |
| Weighted average shares, basic | 31 | 31 | 31 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 |
| Weighted average shares, diluted | 32 | 32 | 31 | 31 | 31 | 31 | 30 | 30 | 31 | 31 | 30 | 30 |
| EBITDA | 41 | 39 | 28 | 31 | 30 | 29 | −7 | 10 | 28 | 34 | −5 | 18 |
| Depreciation & amortization | 18 | 18 | 18 | 18 | 17 | 17 | 17 | 16 | 15 | 15 | 0 | 16 |
| EBIT | 22 | 21 | 11 | 13 | 12 | 12 | −24 | −6 | 13 | 19 | −5 | 3 |
