MPLX (MPLX)
Moves and processes crude oil, refined products, natural gas, and NGLs.
$59.72
vs last close+0.63 (+1.07%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,714 | 2,675 | 2,604 | 2,684 | 2,776 | 2,840 | 2,887 | 2,788 | 3,619 | 3,097 | 2,863 | 3,312 |
| Cost of revenue | 1,612 | 1,463 | 1,452 | 1,493 | 1,558 | 1,584 | 1,613 | 1,571 | 1,418 | 1,632 | 1,689 | 1,427 |
| Gross profit | 1,102 | 1,212 | 1,152 | 1,191 | 1,218 | 1,256 | 1,274 | 1,217 | 2,201 | 1,465 | 1,174 | 1,885 |
| −52 | −163 | −99 | −228 | −57 | −87 | −92 | −76 | 400 | 137 | 150 | 507 | |
| 102 | 99 | 109 | 107 | 107 | 104 | 112 | 107 | 126 | 101 | 114 | 108 | |
| General & administrative | 102 | 99 | 109 | 107 | 107 | 104 | 112 | 107 | 126 | 101 | 114 | 108 |
| Other expenses | −154 | −262 | −208 | −335 | −164 | −191 | −204 | −183 | 274 | 36 | 36 | 399 |
| Operating income | 1,154 | 1,375 | 1,251 | 1,419 | 1,275 | 1,343 | 1,366 | 1,293 | 1,801 | 1,328 | 1,024 | 1,378 |
| −225 | −222 | −235 | −231 | −226 | −229 | −229 | −234 | −243 | −122 | −101 | −289 | |
| Interest income | 0 | 0 | 0 | 0 | 20 | 12 | 18 | 16 | 16 | 0 | 19 | 0 |
| Interest expense | 225 | 222 | 235 | 231 | 246 | 241 | 235 | 250 | 259 | 277 | 310 | 289 |
| Other non-operating income | 2 | −2 | 11 | −2 | −20 | −12 | −6 | −5 | −25 | −155 | −209 | 0 |
| Income before tax | 929 | 1,153 | 1,016 | 1,188 | 1,049 | 1,114 | 1,137 | 1,059 | 1,558 | 1,206 | 923 | 1,089 |
| Income tax expense | 1 | 9 | 1 | 2 | 2 | 5 | 1 | 1 | 3 | 3 | 1 | 2 |
| Net income from continuing operations | 928 | 1,144 | 1,015 | 1,186 | 1,047 | 1,109 | 1,136 | 1,058 | 1,555 | 1,203 | 922 | 1,087 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −20 | 0 | 0 | 0 |
| Net income | 918 | 1,134 | 1,005 | 1,176 | 1,037 | 1,099 | 1,126 | 1,048 | 1,545 | 1,193 | 912 | 1,087 |
| EPS, basic | $0.89 | $1.11 | $0.98 | $1.15 | $1.01 | $1.07 | $1.10 | $1.03 | $1.52 | $1.17 | $0.91 | $1.06 |
| EPS, diluted | $0.89 | $1.11 | $0.98 | $1.14 | $1.01 | $1.07 | $1.10 | $1.03 | $1.52 | $1.17 | $0.90 | $1.06 |
| Weighted average shares, basic | 1,001 | 1,002 | 1,008 | 1,019 | 1,020 | 1,018 | 1,020 | 1,020 | 1,019 | 1,017 | 1,017 | 1,015 |
| Weighted average shares, diluted | 1,001 | 1,003 | 1,008 | 1,020 | 1,020 | 1,019 | 1,020 | 1,020 | 1,019 | 1,017 | 1,017 | 1,015 |
| EBITDA | 1,453 | 1,683 | 1,557 | 1,741 | 1,617 | 1,679 | 1,698 | 1,622 | 2,163 | 1,838 | 1,591 | 1,743 |
| Depreciation & amortization | 301 | 306 | 317 | 320 | 322 | 324 | 326 | 324 | 346 | 355 | 358 | 365 |
| EBIT | 1,152 | 1,377 | 1,240 | 1,421 | 1,295 | 1,355 | 1,372 | 1,298 | 1,817 | 1,483 | 1,233 | 1,378 |
