Marsh McLennan (MRSH)
Combines insurance and reinsurance brokerage with workforce, investment, and management consulting.
$170.01
After hours0.00 (0.00%)
At close$170.01(−1.57%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5,382 | 5,554 | 6,473 | 6,221 | 5,697 | 6,067 | 7,061 | 6,974 | 6,351 | 6,595 | 7,597 | 7,404 |
| Cost of revenue | 3,287 | 3,268 | 3,470 | 3,454 | 3,442 | 3,630 | 3,850 | 3,895 | 3,894 | 3,938 | 4,130 | 4,141 |
| Gross profit | 2,095 | 2,286 | 3,003 | 2,767 | 2,255 | 2,437 | 3,211 | 3,079 | 2,457 | 2,657 | 3,467 | 3,263 |
| 1,099 | 1,183 | 1,078 | 1,125 | 1,147 | 1,295 | 1,206 | 1,250 | 1,287 | 1,438 | 1,713 | 1,364 | |
| Other expenses | 1,099 | 1,183 | 1,078 | 1,125 | 1,147 | 1,295 | 1,206 | 1,250 | 1,287 | 1,438 | 1,713 | 1,364 |
| Operating income | 996 | 1,103 | 1,925 | 1,642 | 1,108 | 1,142 | 2,005 | 1,829 | 1,170 | 1,219 | 1,754 | 1,899 |
| −66 | −55 | −54 | −77 | −73 | −133 | −178 | −183 | −160 | −163 | −173 | −197 | |
| Interest income | 16 | 38 | 37 | 12 | 12 | 22 | 19 | 5 | 10 | 14 | 11 | 8 |
| Interest expense | 145 | 151 | 159 | 156 | 154 | 231 | 245 | 243 | 237 | 235 | 240 | 250 |
| Other non-operating income | −79 | −96 | −105 | −79 | −81 | −98 | −67 | −60 | −77 | −58 | 413 | 699 |
| Income before tax | 930 | 1,048 | 1,871 | 1,565 | 1,035 | 1,009 | 1,827 | 1,646 | 1,010 | 1,056 | 1,581 | 1,702 |
| Income tax expense | 192 | 283 | 447 | 425 | 283 | 208 | 415 | 415 | 253 | 222 | 395 | 411 |
| Net income from continuing operations | 738 | 765 | 1,424 | 1,140 | 752 | 801 | 1,412 | 1,231 | 757 | 834 | 1,186 | 1,291 |
| Net income | 730 | 756 | 1,400 | 1,125 | 747 | 788 | 1,381 | 1,211 | 747 | 821 | 1,146 | 1,266 |
| EPS, basic | $1.48 | $1.53 | $2.85 | $2.29 | $1.52 | $1.60 | $2.81 | $2.46 | $1.52 | $1.69 | $2.37 | $2.63 |
| EPS, diluted | $1.46 | $1.52 | $2.82 | $2.27 | $1.51 | $1.59 | $2.79 | $2.45 | $1.51 | $1.68 | $2.36 | $2.63 |
| Weighted average shares, basic | 494 | 493 | 492 | 492 | 492 | 492 | 492 | 492 | 491 | 487 | 484 | 482 |
| Weighted average shares, diluted | 499 | 498 | 497 | 496 | 496 | 496 | 495 | 495 | 494 | 490 | 486 | 484 |
| EBITDA | 1,255 | 1,385 | 2,219 | 1,897 | 1,369 | 1,441 | 2,299 | 2,120 | 1,471 | 1,505 | 1,581 | 1,200 |
| Depreciation & amortization | 180 | 186 | 189 | 176 | 180 | 201 | 227 | 231 | 224 | 228 | 240 | 0 |
| EBIT | 1,075 | 1,199 | 2,030 | 1,721 | 1,189 | 1,240 | 2,072 | 1,889 | 1,247 | 1,277 | 1,341 | 1,200 |
