Maravai LifeSciences (MRVI)
Supplies nucleic-acid tools and biologics testing products for therapies, vaccines, diagnostics, and research.
$7.46
After hours+0.01 (+0.13%)
At close$7.45(+3.91%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67 | 74 | 64 | 73 | 65 | 56 | 47 | 47 | 42 | 50 | 66 | 51 |
| Cost of revenue | 37 | 35 | 38 | 38 | 37 | 37 | 39 | 40 | 36 | 38 | 32 | 31 |
| Gross profit | 30 | 39 | 26 | 35 | 28 | 19 | 8 | 8 | 6 | 12 | 34 | 21 |
| 46 | 46 | 45 | 45 | 197 | 57 | 57 | 74 | −110 | 19 | 31 | 36 | |
| Research & development | 4 | 5 | 5 | 5 | 4 | 5 | 5 | 5 | 10 | 4 | 4 | 4 |
| 39 | 38 | 41 | 41 | 39 | 41 | 40 | 39 | 78 | 15 | 27 | 32 | |
| General & administrative | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 |
| Other expenses | 2 | 3 | −1 | −1 | 154 | 11 | 12 | 31 | −198 | 0 | 0 | 0 |
| Operating income | −15 | −7 | −19 | −10 | −169 | −38 | −49 | −66 | 115 | −7 | 2 | −15 |
| −5 | 663 | −4 | −7 | −7 | −8 | −4 | −8 | −161 | −56 | −9 | −7 | |
| Interest income | 7 | 7 | 7 | 7 | 7 | 6 | 3 | 3 | 15 | 2 | 2 | 1 |
| Interest expense | 12 | 15 | 11 | 12 | 14 | 11 | 7 | 7 | 7 | 7 | 6 | 5 |
| Other non-operating income | −6 | −679 | −7 | −5 | −7 | −3 | −3 | 1 | 154 | 50 | 3 | 2 |
| Income before tax | −21 | 656 | −22 | −17 | −176 | −47 | −53 | −74 | −45 | −63 | −7 | −22 |
| Income tax expense | −5 | 766 | 0 | −2 | 0 | 0 | 0 | −4 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −15 | −110 | −23 | −14 | −176 | −46 | −53 | −70 | −45 | −63 | −6 | −22 |
| Net income | −6 | −106 | −12 | −8 | −99 | −26 | −30 | −40 | −26 | −36 | −4 | −12 |
| EPS, basic | −$0.05 | −$0.80 | −$0.09 | −$0.06 | −$0.70 | −$0.18 | −$0.21 | −$0.27 | −$0.18 | −$0.25 | −$0.03 | −$0.08 |
| EPS, diluted | −$0.05 | −$0.80 | −$0.09 | −$0.06 | −$0.70 | −$0.18 | −$0.21 | −$0.27 | −$0.18 | −$0.25 | −$0.03 | −$0.08 |
| Weighted average shares, basic | 132 | 132 | 132 | 136 | 142 | 140 | 143 | 144 | 145 | 145 | 146 | 148 |
| Weighted average shares, diluted | 132 | 132 | 132 | 136 | 142 | 140 | 143 | 144 | 145 | 145 | 146 | 148 |
| EBITDA | 4 | 685 | 2 | 10 | −148 | −21 | −31 | −52 | −22 | −42 | 12 | −5 |
| Depreciation & amortization | 13 | 13 | 14 | 15 | 14 | 15 | 15 | 15 | 16 | 15 | 13 | 12 |
| EBIT | −9 | 672 | −12 | −5 | −162 | −35 | −46 | −67 | −38 | −56 | −1 | −17 |
