Delisting riskPopularity #5,018
MultiSensor AI (MSAI)
Provides infrared-centered sensor systems and software for continuous industrial condition monitoring.
$4.82
After hours+0.11 (+2.23%)
At close$4.71(−2.28%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 1 | 2 | 2 |
| Cost of revenue | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| Gross profit | 1 | 0 | 1 | 2 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 |
| 3 | 14 | 4 | 6 | 10 | 4 | 5 | 4 | 3 | 3 | 4 | 3 | |
| 3 | 13 | 3 | 6 | 6 | 4 | 5 | 3 | 2 | 2 | 3 | 3 | |
| General & administrative | 3 | 0 | 3 | 6 | 6 | 4 | 5 | 3 | 2 | 2 | 3 | 3 |
| Other expenses | 0 | 0 | 1 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Operating income | −2 | −13 | −3 | −5 | −9 | −3 | −5 | −3 | −2 | −2 | −3 | −3 |
| 0 | −4 | −1 | −2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | 4 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income before tax | −2 | −17 | −4 | −6 | −9 | −3 | −4 | −3 | −2 | −2 | −2 | −2 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −2 | −17 | −4 | −6 | −8 | −3 | −4 | −3 | −2 | −2 | −2 | −2 |
| Net income | −2 | −17 | −4 | −6 | −8 | −3 | −4 | −3 | −2 | −2 | −2 | −2 |
| EPS, basic | −$3.17 | −$74.80 | −$13.20 | −$18.80 | −$24.00 | −$3.91 | −$5.60 | −$3.96 | −$2.00 | −$1.30 | −$2.65 | −$2.63 |
| EPS, diluted | −$3.17 | −$74.80 | −$13.20 | −$18.80 | −$13.60 | −$3.91 | −$5.60 | −$3.96 | −$2.00 | −$1.30 | −$2.65 | −$2.63 |
| Weighted average shares, basic | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Weighted average shares, diluted | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| EBITDA | −2 | −16 | −4 | −6 | −8 | −3 | −4 | −3 | −1 | −2 | −2 | −2 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | −2 | −17 | −4 | −6 | −9 | −3 | −4 | −3 | −2 | −2 | −2 | −2 |
