MSCI (MSCI)
Licenses global indexes, portfolio analytics, sustainability data, and private-asset intelligence.
$551.86
vs last close−7.11 (−1.27%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 625 | 690 | 680 | 708 | 725 | 744 | 746 | 773 | 793 | 823 | 851 | 867 |
| Cost of revenue | 105 | 123 | 129 | 128 | 126 | 132 | 137 | 138 | 133 | 143 | 142 | 150 |
| Gross profit | 520 | 568 | 551 | 580 | 599 | 612 | 609 | 635 | 661 | 679 | 709 | 717 |
| 167 | 197 | 212 | 197 | 197 | 207 | 232 | 210 | 213 | 216 | 252 | 230 | |
| Research & development | 31 | 39 | 41 | 41 | 39 | 38 | 48 | 44 | 45 | 41 | 50 | 46 |
| 103 | 116 | 129 | 111 | 112 | 121 | 136 | 117 | 122 | 126 | 155 | 134 | |
| Selling & marketing | 67 | 75 | 72 | 71 | 71 | 77 | 79 | 78 | 80 | 83 | 86 | 87 |
| General & administrative | 37 | 40 | 57 | 40 | 42 | 44 | 57 | 38 | 42 | 43 | 69 | 46 |
| Other expenses | 32 | 42 | 43 | 45 | 46 | 47 | 49 | 49 | 47 | 48 | 48 | 50 |
| Operating income | 353 | 371 | 339 | 383 | 401 | 405 | 377 | 425 | 448 | 464 | 457 | 488 |
| −36 | 97 | −43 | −43 | −44 | −42 | −46 | −47 | −51 | −75 | −68 | −70 | |
| Interest income | 10 | 3 | 6 | 6 | 5 | 4 | 4 | 3 | 5 | 4 | 3 | 8 |
| Interest expense | 47 | 47 | 47 | 47 | 47 | 46 | 46 | 46 | 54 | 64 | 69 | 71 |
| Other non-operating income | −11 | −144 | −2 | −4 | −2 | −4 | −1 | 1 | −2 | 11 | −1 | 1 |
| Income before tax | 318 | 468 | 296 | 340 | 357 | 363 | 331 | 378 | 397 | 389 | 389 | 417 |
| Income tax expense | 58 | 64 | 40 | 73 | 76 | 58 | 42 | 74 | 71 | 104 | −17 | 75 |
| Net income from continuing operations | 260 | 403 | 256 | 267 | 281 | 306 | 289 | 304 | 325 | 285 | 406 | 342 |
| Net income | 260 | 403 | 256 | 267 | 281 | 306 | 289 | 304 | 325 | 285 | 406 | 342 |
| EPS, basic | $3.28 | $5.10 | $3.23 | $3.37 | $3.58 | $3.90 | $3.72 | $3.92 | $4.25 | $3.69 | $5.54 | $4.70 |
| EPS, diluted | $3.27 | $5.07 | $3.22 | $3.37 | $3.57 | $3.90 | $3.71 | $3.92 | $4.24 | $3.68 | $5.53 | $4.70 |
| Weighted average shares, basic | 79 | 79 | 79 | 79 | 78 | 78 | 78 | 77 | 77 | 77 | 73 | 73 |
| Weighted average shares, diluted | 80 | 79 | 80 | 79 | 79 | 78 | 78 | 77 | 77 | 77 | 73 | 73 |
| EBITDA | 402 | 563 | 389 | 438 | 458 | 462 | 432 | 479 | 503 | 501 | 513 | 530 |
| Depreciation & amortization | 38 | 48 | 48 | 51 | 54 | 53 | 55 | 55 | 53 | 48 | 55 | 43 |
| EBIT | 365 | 515 | 341 | 387 | 404 | 409 | 378 | 424 | 450 | 452 | 458 | 488 |
