Madison Square Garden Sports (MSGS)
Operates the Knicks and Rangers franchise systems and monetizes games, media rights, and partnerships.
$396.62
After hours+0.13 (+0.03%)
At close$396.49(−0.90%)
In millions of USD, except per-share figures
| In millions | Q1 FY24Sep 2023 | Q2 FY24Dec 2023 | Q3 FY24Mar 2024 | Q4 FY24Jun 2024 | Q1 FY25Sep 2024 | Q2 FY25Dec 2024 | Q3 FY25Mar 2025 | Q4 FY25Jun 2025 | Q1 FY26Sep 2025 | Q2 FY26Dec 2025 | Q3 FY26Mar 2026 | Q4 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43 | 327 | 430 | 227 | 53 | 358 | 424 | 204 | 39 | 403 | 432 | 279 |
| Cost of revenue | 4 | 233 | 274 | 109 | 9 | 277 | 317 | 156 | 9 | 312 | 355 | 157 |
| Gross profit | 39 | 94 | 156 | 119 | 44 | 81 | 107 | 48 | 30 | 91 | 77 | 122 |
| 54 | 65 | 76 | 66 | 53 | 68 | 75 | 71 | 58 | 69 | 74 | 91 | |
| 54 | 65 | 76 | 66 | 53 | 68 | 75 | 71 | 58 | 69 | 74 | 85 | |
| General & administrative | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 |
| Operating income | −15 | 29 | 80 | 52 | −8 | 13 | 32 | −23 | −27 | 22 | 3 | 31 |
| −19 | −4 | −8 | −10 | −6 | −12 | −10 | −5 | 10 | −7 | −17 | 3 | |
| Interest income | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 |
| Interest expense | 7 | 7 | 7 | 6 | 6 | 6 | 5 | 5 | 6 | 6 | 5 | 4 |
| Other non-operating income | 12 | −4 | 1 | 3 | 0 | 6 | 5 | 0 | −16 | 1 | 12 | −7 |
| Income before tax | −34 | 25 | 72 | 43 | −15 | 2 | 23 | −27 | −17 | 15 | −13 | 34 |
| Income tax expense | −15 | 11 | 34 | 17 | −7 | 1 | 37 | −25 | −9 | 7 | 7 | 5 |
| Net income from continuing operations | −19 | 14 | 38 | 25 | −8 | 1 | −14 | −2 | −9 | 8 | −20 | 28 |
| Net income | −19 | 14 | 38 | 25 | −8 | 1 | −14 | −2 | −9 | 8 | −20 | 28 |
| EPS, basic | −$0.79 | $0.59 | $1.58 | $1.06 | −$0.31 | $0.05 | −$0.59 | −$0.07 | −$0.37 | $0.34 | −$0.83 | $1.18 |
| EPS, diluted | −$0.79 | $0.59 | $1.57 | $1.06 | −$0.31 | $0.05 | −$0.59 | −$0.07 | −$0.37 | $0.34 | −$0.83 | $1.18 |
| Weighted average shares, basic | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 |
| Weighted average shares, diluted | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 |
| EBITDA | −26 | 33 | 80 | 50 | −8 | 8 | 28 | −21 | −11 | 22 | −8 | 39 |
| Depreciation & amortization | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| EBIT | −27 | 32 | 79 | 49 | −9 | 7 | 28 | −22 | −12 | 21 | −8 | 38 |