Delisting riskPopularity #4,996
Maris-Tech (MTEK)
Builds compact video and edge-computing systems for drones, vehicles, and intelligence platforms.
$0.9900
vs last close−0.02 (−1.98%)
In millions of USD, except per-share figures
| In millions | Q4 FY20Dec 2020 | Q2 FY21Jun 2021 | Q4 FY21Dec 2021 | Q2 FY22Jun 2022 | Q4 FY22Dec 2022 | Q2 FY23Jun 2023 | Q4 FY23Dec 2023 | Q2 FY24Jun 2024 | Q4 FY24Dec 2024 | Q2 FY25Jun 2025 | Q4 FY25Dec 2025 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 | 1 | 1 | 2 | 0 | 4 | 3 | 3 | 1 | 1 | 2 |
| Cost of revenue | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Gross profit | 0 | 1 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | — | 0 | 1 |
| 0 | 1 | 1 | 3 | 2 | 2 | 3 | 2 | 0 | 2 | 3 | 3 | |
| Research & development | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 2 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 |
| General & administrative | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 0 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | −3 | 0 | 0 | 0 |
| Operating income | 0 | 0 | −1 | −2 | −1 | −2 | −1 | 0 | 1 | −2 | −3 | −2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −3 | 0 | 0 | −1 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 |
| Income before tax | 0 | 0 | −1 | −2 | −1 | −2 | 0 | 0 | −1 | −2 | −3 | −3 |
| Net income from continuing operations | 0 | 0 | −1 | −2 | −1 | −2 | 0 | 0 | −1 | −2 | −3 | −3 |
| Net income | 0 | 0 | −1 | −2 | −1 | −2 | 0 | 0 | −1 | −2 | −3 | −3 |
| EPS, basic | −$0.07 | −$0.01 | −$0.24 | −$0.32 | −$0.18 | −$0.29 | −$0.06 | $0.02 | −$0.17 | −$0.30 | −$0.37 | −$0.29 |
| EPS, diluted | −$0.07 | −$0.01 | −$0.24 | −$0.32 | −$0.18 | −$0.29 | −$0.06 | $0.02 | −$0.18 | −$0.30 | −$0.37 | −$0.29 |
| Weighted average shares, basic | 7 | 7 | 3 | 7 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 10 |
| Weighted average shares, diluted | 7 | 7 | 3 | 7 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 10 |
| EBITDA | 0 | 0 | −1 | −2 | −1 | −2 | 0 | 0 | −1 | −2 | −3 | −2 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0 | 0 | −1 | −2 | −1 | −2 | 0 | 0 | −1 | −2 | −3 | −2 |