Delisting riskPopularity #5,379
Multi Ways (MWG)
Sells, rents and services refurbished heavy construction equipment in Singapore and overseas.
$1.29
vs last close+0.06 (+4.88%)
In millions of USD, except per-share figures
| In millions | Q2 FY21Jun 2021 | Q4 FY21Dec 2021 | Q2 FY22Jun 2022 | Q4 FY22Dec 2022 | Q2 FY23Jun 2023 | Q4 FY23Dec 2023 | Q2 FY24Jun 2024 | Q4 FY24Dec 2024 | Q2 FY25Jun 2025 | Q4 FY25Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | 21 | 20 | 18 | 14 | 22 | 14 | 17 | 20 | 14 |
| Cost of revenue | 8 | 16 | 15 | 14 | 10 | 18 | 10 | 12 | 15 | 11 |
| Gross profit | 4 | 5 | 5 | 4 | 4 | 4 | 5 | 5 | 5 | 3 |
| 3 | 4 | 4 | 3 | 9 | 3 | 4 | 8 | 4 | 4 | |
| 3 | 4 | 4 | 4 | 9 | 3 | 4 | 8 | 4 | 4 | |
| Selling & marketing | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 |
| General & administrative | 3 | 3 | 3 | 2 | 8 | 1 | 3 | 5 | 0 | 0 |
| Operating income | 1 | 1 | 2 | 0 | −5 | 2 | 1 | −2 | 1 | −1 |
| 0 | 0 | 0 | 0 | 0 | 5 | 0 | −1 | −1 | 0 | |
| Interest income | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Income before tax | 1 | 1 | 2 | 0 | −5 | 6 | 0 | −3 | 1 | −1 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | 1 | 0 | 1 | 0 | −5 | 7 | 0 | −3 | 1 | −1 |
| Net income | 1 | 0 | 1 | 0 | −5 | 7 | 0 | −3 | 1 | −1 |
| EPS, basic | $0.60 | $0.12 | $0.50 | −$0.15 | −$1.54 | $2.40 | $0.02 | −$0.90 | $0.21 | −$0.03 |
| EPS, diluted | $0.60 | $0.12 | $0.55 | −$0.15 | −$1.54 | $2.40 | $0.02 | −$0.90 | $0.21 | −$0.03 |
| Weighted average shares, basic | 2 | 2 | 3 | 2 | 3 | 3 | 3 | — | 3 | 3 |
| Weighted average shares, diluted | 2 | 2 | 2 | 2 | 3 | 3 | 3 | — | 3 | 3 |
| EBITDA | 1 | 1 | 2 | 0 | −4 | 2 | 1 | −2 | 2 | 0 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| EBIT | 1 | 1 | 2 | 0 | −5 | 2 | 1 | −2 | 1 | −1 |
