Marwynn (MWYN)
Food distribution, supply-chain consulting, and recyclable-material trading with developing AI and recycling projects.
$1.03
vs last close+0.05 (+5.32%)
In millions of USD, except per-share figures
| In millions | Q2 FY24Oct 2023 | Q3 FY24Jan 2024 | Q4 FY24Apr 2024 | Q1 FY25Jul 2024 | Q2 FY25Oct 2024 | Q3 FY25Jan 2025 | Q4 FY25Apr 2025 | Q1 FY26Jul 2025 | Q2 FY26Oct 2025 | Q3 FY26Jan 2026 | Q4 FY26Apr 2026 | Q1 FY27Jul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 3 | 3 | 3 | 0 | 1 | 0 | 2 | 0 | 1 | 3 | 1 |
| Cost of revenue | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 2 | 0 | 1 | 2 | 1 |
| Gross profit | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| 1 | 1 | 1 | 1 | 0 | 0 | 4 | 3 | 0 | 1 | 0 | 0 | |
| 1 | 1 | 1 | 1 | 0 | 0 | 4 | 3 | 0 | 1 | 0 | 0 | |
| General & administrative | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | 0 | 0 | 0 | 0 | 0 | 0 | −4 | −3 | 0 | −1 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income before tax | 0 | 0 | 0 | 0 | 0 | 0 | −4 | −3 | 0 | −1 | 0 | 0 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | 0 | 0 | 0 | 0 | 0 | 0 | −4 | −3 | 0 | −1 | 0 | 0 |
| Discontinued operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | 0 | 0 | 0 |
| Net income | 0 | 0 | 0 | 0 | 0 | 0 | −4 | −3 | −1 | −1 | 0 | 0 |
| EPS, basic | $0.00 | $0.02 | $0.02 | −$0.02 | −$0.01 | $0.00 | −$0.23 | −$0.16 | −$0.05 | −$0.03 | $0.01 | −$0.01 |
| EPS, diluted | $0.00 | $0.02 | $0.02 | −$0.02 | −$0.01 | $0.00 | −$0.23 | −$0.16 | −$0.05 | −$0.03 | $0.01 | −$0.01 |
| Weighted average shares, basic | 17 | 17 | 17 | 17 | 17 | 15 | 17 | 17 | 17 | 20 | 20 | 20 |
| Weighted average shares, diluted | 17 | 17 | 17 | 17 | 17 | 15 | 17 | 17 | 17 | 20 | 20 | 20 |
| EBITDA | 0 | 1 | 1 | 0 | 0 | 0 | −4 | −2 | 0 | −1 | 0 | 0 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | −4 | −3 | 0 | −1 | 0 | 0 |