MaxCyte (MXCT)
Supplies ExPERT electroporation tools, consumables, licenses, and gene-editing assay services.
$1.25
vs last close+0.02 (+2.05%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 16 | 11 | 10 | 8 | 9 | 10 | 9 | 7 | 7 | 10 | 7 |
| Cost of revenue | 1 | 2 | 1 | 1 | 2 | 2 | 1 | 2 | 1 | 2 | 3 | 2 |
| Gross profit | 7 | 14 | 10 | 9 | 6 | 6 | 9 | 7 | 6 | 6 | 7 | 6 |
| 21 | 22 | 22 | 21 | 20 | 19 | 21 | 21 | 17 | 13 | 13 | 16 | |
| Research & development | 6 | 6 | 7 | 6 | 5 | 5 | 6 | 6 | 5 | 3 | 4 | 4 |
| 14 | 15 | 14 | 14 | 14 | 14 | 14 | 14 | 10 | 9 | 9 | 11 | |
| Selling & marketing | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 4 | 4 | 3 | 3 |
| General & administrative | 7 | 8 | 7 | 8 | 8 | 7 | 9 | 8 | 6 | 5 | 6 | 7 |
| Other expenses | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 0 | 1 |
| Operating income | −14 | −8 | −12 | −12 | −14 | −13 | −12 | −14 | −11 | −8 | −6 | −10 |
| 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | −2 | −2 | 1 | 1 | |
| Interest income | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 |
| Other non-operating income | 0 | −3 | −3 | −3 | −2 | −2 | −2 | −2 | 2 | 2 | −1 | −1 |
| Income before tax | −11 | −5 | −10 | −9 | −12 | −11 | −10 | −12 | −12 | −10 | −5 | −9 |
| Net income from continuing operations | −11 | −5 | −10 | −9 | −12 | −11 | −10 | −12 | −12 | −10 | −5 | −9 |
| Net income | −11 | −5 | −10 | −9 | −12 | −11 | −10 | −12 | −12 | −10 | −5 | −9 |
| EPS, basic | −$0.11 | −$0.05 | −$0.09 | −$0.09 | −$0.11 | −$0.10 | −$0.10 | −$0.12 | −$0.12 | −$0.09 | −$0.04 | −$0.08 |
| EPS, diluted | −$0.11 | −$0.05 | −$0.09 | −$0.09 | −$0.11 | −$0.10 | −$0.10 | −$0.12 | −$0.12 | −$0.09 | −$0.04 | −$0.08 |
| Weighted average shares, basic | 103 | 104 | 104 | 105 | 105 | 105 | 106 | 106 | 106 | 106 | 107 | 107 |
| Weighted average shares, diluted | 103 | 104 | 104 | 105 | 105 | 105 | 106 | 106 | 106 | 106 | 107 | 107 |
| EBITDA | −13 | −4 | −8 | −8 | −10 | −9 | −9 | −11 | −12 | −8 | −4 | −9 |
| Depreciation & amortization | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 0 |
| EBIT | −14 | −5 | −10 | −9 | −12 | −11 | −10 | −12 | −12 | −10 | −5 | −9 |
