MaxLinear (MXL)
Designs communication chips for broadband, data-center, wireless infrastructure and industrial systems.
$86.06
vs last close+0.08 (+0.09%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 136 | 125 | 95 | 92 | 81 | 92 | 96 | 109 | 126 | 136 | 137 | 169 |
| Cost of revenue | 62 | 57 | 47 | 42 | 38 | 42 | 43 | 48 | 55 | 58 | 58 | 71 |
| Gross profit | 73 | 68 | 49 | 50 | 43 | 51 | 53 | 61 | 72 | 79 | 79 | 98 |
| 91 | 99 | 101 | 90 | 82 | 89 | 91 | 80 | 102 | 93 | 96 | 102 | |
| Research & development | 66 | 65 | 65 | 57 | 53 | 51 | 55 | 47 | 54 | 52 | 53 | 56 |
| Selling, general & administrative | 25 | 34 | 36 | 33 | 30 | 37 | 36 | 33 | 47 | 42 | 42 | 46 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | −18 | −31 | −52 | −40 | −39 | −38 | −38 | −19 | −30 | −15 | −17 | −4 |
| −24 | −12 | −22 | −1 | −44 | −3 | −11 | −12 | −13 | −3 | −2 | −2 | |
| Interest income | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Interest expense | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 |
| Other non-operating income | 21 | 9 | 19 | −1 | 41 | 0 | 8 | 9 | 11 | 1 | 0 | −1 |
| Income before tax | −42 | −43 | −74 | −41 | −82 | −41 | −49 | −31 | −43 | −18 | −19 | −7 |
| Income tax expense | −2 | −4 | −2 | −2 | −7 | 17 | 1 | −4 | 2 | −3 | 26 | −8 |
| Net income from continuing operations | −40 | −39 | −72 | −39 | −76 | −58 | −50 | −27 | −45 | −15 | −45 | 2 |
| Net income | −40 | −39 | −72 | −39 | −76 | −58 | −50 | −27 | −45 | −15 | −45 | 2 |
| EPS, basic | −$0.49 | −$0.47 | −$0.88 | −$0.47 | −$0.90 | −$0.68 | −$0.58 | −$0.31 | −$0.52 | −$0.17 | −$0.52 | $0.02 |
| EPS, diluted | −$0.49 | −$0.47 | −$0.88 | −$0.47 | −$0.90 | −$0.68 | −$0.58 | −$0.31 | −$0.52 | −$0.17 | −$0.52 | $0.02 |
| Weighted average shares, basic | 81 | 82 | 82 | 83 | 84 | 84 | 85 | 87 | 87 | 87 | 88 | 89 |
| Weighted average shares, diluted | 81 | 82 | 82 | 83 | 84 | 84 | 85 | 87 | 87 | 87 | 88 | 89 |
| EBITDA | −24 | −25 | −57 | −27 | −70 | −28 | −37 | −17 | −32 | −5 | −7 | 4 |
| Depreciation & amortization | 15 | 14 | 15 | 12 | 10 | 10 | 9 | 11 | 9 | 11 | 9 | 7 |
| EBIT | −39 | −40 | −71 | −39 | −80 | −38 | −46 | −28 | −41 | −15 | −16 | −4 |
