Myriad Genetics (MYGN)
Offers hereditary cancer, tumor profiling, prenatal, and GeneSight pharmacogenomic tests.
$4.17
vs last close+0.14 (+3.61%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 192 | 197 | 202 | 212 | 213 | 211 | 196 | 213 | 206 | 210 | 200 | 191 |
| Cost of revenue | 58 | 62 | 65 | 64 | 64 | 60 | 62 | 61 | 62 | 63 | 63 | 64 |
| Gross profit | 134 | 135 | 138 | 147 | 150 | 151 | 134 | 152 | 144 | 147 | 138 | 127 |
| 194 | 166 | 166 | 184 | 170 | 190 | 163 | 481 | 167 | 153 | 168 | 166 | |
| Research & development | 24 | 21 | 25 | 27 | 29 | 32 | 28 | 26 | 28 | 26 | 27 | 25 |
| 136 | 33 | 141 | 145 | 139 | 136 | 136 | 139 | 139 | 124 | 136 | 141 | |
| Selling & marketing | 0 | 0 | 69 | 73 | 70 | 284 | 69 | 72 | 71 | 69 | 74 | 83 |
| General & administrative | 136 | 33 | 71 | 72 | 69 | −148 | 67 | 67 | 68 | 56 | 62 | 58 |
| Other expenses | 34 | 113 | 0 | 12 | 2 | 22 | 0 | 317 | 0 | 3 | 5 | 0 |
| Operating income | −60 | −31 | −28 | −37 | −20 | −39 | −29 | −329 | −23 | −6 | −31 | −39 |
| −1 | −1 | 2 | −1 | −1 | 0 | 0 | −1 | −3 | −3 | −3 | −4 | |
| Interest income | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 |
| Interest expense | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 4 | 4 | 4 | 4 |
| Other non-operating income | 0 | 0 | −3 | 0 | 0 | −1 | 0 | 0 | −1 | −1 | −1 | 0 |
| Income before tax | −61 | −32 | −26 | −37 | −21 | −39 | −29 | −331 | −26 | −9 | −34 | −43 |
| Income tax expense | 0 | −1 | 0 | −1 | 1 | 3 | −29 | 0 | 1 | −1 | 0 | 1 |
| Net income from continuing operations | −61 | −31 | −26 | −37 | −22 | −43 | 0 | −331 | −27 | −8 | −34 | −43 |
| Net income | −61 | −31 | −26 | −37 | −22 | −43 | 0 | −331 | −27 | −8 | −34 | −43 |
| EPS, basic | −$0.75 | −$0.36 | −$0.29 | −$0.41 | −$0.24 | −$0.47 | −$0.00 | −$3.57 | −$0.29 | −$0.08 | −$0.36 | −$0.46 |
| EPS, diluted | −$0.75 | −$0.36 | −$0.29 | −$0.41 | −$0.24 | −$0.47 | −$0.00 | −$3.57 | −$0.29 | −$0.08 | −$0.36 | −$0.46 |
| Weighted average shares, basic | 82 | 86 | 90 | 91 | 91 | 91 | 91 | 93 | 93 | 93 | 94 | 95 |
| Weighted average shares, diluted | 82 | 86 | 90 | 91 | 91 | 91 | 91 | 93 | 93 | 93 | 94 | 95 |
| EBITDA | −46 | −16 | −10 | −21 | −5 | −24 | −14 | −315 | −10 | 8 | −18 | −26 |
| Depreciation & amortization | 14 | 15 | 16 | 15 | 16 | 15 | 14 | 14 | 13 | 13 | 13 | 13 |
| EBIT | −60 | −31 | −25 | −36 | −20 | −38 | −29 | −329 | −22 | −5 | −30 | −39 |
