Northern Dynasty Minerals (NAK)
Advancing Alaska’s Pebble copper-gold and polymetallic mine project.
$1.47
After hours+0.03 (+1.73%)
At close$1.45(+3.96%)
In millions of USD, except per-share figures · converted from CAD at the latest rate
| In millions | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cost of revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 3 | 3 | 2 | 3 | 4 | 4 | 2 | 5 | 5 | 4 | 6 | |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| 3 | 3 | 2 | 3 | 4 | 4 | 2 | 3 | 3 | 4 | 4 | |
| Selling & marketing | 0 | 0 | 0 | 1 | 1 | 2 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 0 | 0 | 0 | 2 | 2 | 3 | 0 | 3 | 3 | 0 | 4 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 0 |
| Operating income | −3 | −3 | −2 | −3 | −4 | −4 | −2 | −5 | −5 | — | −6 |
| 1 | 0 | 0 | −1 | −12 | −25 | −4 | −1 | −27 | 19 | −20 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | −1 | 0 | 0 | 1 | 12 | 24 | 4 | 1 | 26 | — | 20 |
| Income before tax | −2 | −3 | −2 | −3 | −16 | −29 | −6 | −6 | −31 | 15 | −26 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −2 | −3 | −2 | −3 | −16 | −29 | −6 | −6 | −31 | 15 | −26 |
| Net income | −2 | −3 | −2 | −3 | −16 | −29 | −6 | −6 | −31 | 15 | −26 |
| EPS, basic | −$0.00 | −$0.01 | −$0.01 | −$0.01 | −$0.03 | −$0.05 | −$0.02 | −$0.01 | −$0.06 | $0.03 | −$0.04 |
| EPS, diluted | −$0.00 | −$0.01 | −$0.01 | −$0.01 | −$0.03 | −$0.05 | −$0.02 | −$0.01 | −$0.06 | $0.02 | −$0.04 |
| Weighted average shares, basic | 532 | 538 | 538 | 538 | 538 | 538 | 539 | 550 | 550 | 560 | 560 |
| Weighted average shares, diluted | 532 | 538 | 538 | 538 | 538 | 538 | 539 | 550 | 550 | 604 | 604 |
| EBITDA | −2 | −3 | −2 | −3 | −16 | −29 | −6 | −5 | −31 | 15 | −26 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | −2 | −3 | −2 | −3 | −16 | −29 | −6 | −5 | −31 | 15 | −26 |
