Nakamoto (NAKA)
Runs Bitcoin media, investment, and advisory businesses around a Bitcoin-treasury strategy.
$10.00
After hours+0.13 (+1.32%)
At close$9.87(−1.79%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 3 | 36 |
| Cost of revenue | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 11 | 8 | 15 |
| Gross profit | 0 | 0 | 0 | −1 | −1 | 0 | 0 | 0 | 0 | −11 | −5 | 21 |
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | 3 | 11 | 173 | 121 | 170 | |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | 3 | 11 | −3 | 10 | 14 | |
| General & administrative | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 11 | −3 | 10 | 14 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 176 | 111 | 156 |
| Operating income | −1 | 0 | 0 | −1 | −1 | −1 | −1 | −2 | −10 | −183 | −126 | −149 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −76 | 221 | −113 | −4 | |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 4 | 4 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76 | −228 | 108 | 0 |
| Income before tax | −1 | 0 | 0 | −1 | −1 | −1 | −1 | −2 | −86 | 37 | −239 | −153 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −21 |
| Net income from continuing operations | −1 | 0 | 0 | −1 | −1 | −1 | −1 | −2 | −86 | 37 | −239 | −131 |
| Discontinued operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −2 |
| Net income | −1 | 0 | 0 | −1 | −1 | −1 | −1 | −2 | −86 | 37 | −239 | −133 |
| EPS, basic | −$0.09 | −$0.05 | −$0.05 | −$0.22 | −$0.17 | −$0.17 | −$0.17 | −$0.35 | −$16.80 | $2.80 | −$15.20 | −$6.65 |
| EPS, diluted | −$0.09 | −$0.05 | −$0.05 | −$0.22 | −$0.17 | −$0.17 | −$0.17 | −$0.35 | −$16.80 | $2.80 | −$15.20 | −$6.65 |
| Weighted average shares, basic | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 11 | 11 | 16 | 20 |
| Weighted average shares, diluted | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 11 | 11 | 16 | 20 |
| EBITDA | 0 | 0 | 0 | −1 | −1 | −1 | −1 | −2 | −85 | 44 | −233 | −146 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 2 |
| EBIT | −1 | 0 | 0 | −1 | −1 | −1 | −1 | −2 | −86 | 44 | −235 | −149 |