Delisting riskPopularity #4,342
Jinxin Technology (ADR) (NAMI)
Interactive Chinese school learning content across apps, partner platforms and educational hardware.
$1.75
vs last close−0.08 (−4.63%)
In millions of USD, except per-share figures · converted from CNY at the latest rate
| In millions | Q2 FY23Jun 2023 | Q4 FY23Dec 2023 | Q2 FY24Jun 2024 | Q4 FY24Dec 2024 | Q2 FY25Jun 2025 | Q4 FY25Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue | 25 | 31 | 30 | 31 | 31 | 31 |
| Cost of revenue | 16 | 17 | 19 | 24 | 27 | 28 |
| Gross profit | 10 | 14 | 10 | 7 | 5 | 2 |
| 4 | 8 | 5 | 8 | 8 | 14 | |
| Research & development | 2 | 4 | 2 | 5 | 4 | 1 |
| 3 | 4 | 3 | 3 | 4 | 10 | |
| Selling & marketing | 1 | 2 | 2 | 1 | 1 | 2 |
| General & administrative | 2 | 2 | 2 | 2 | 3 | 8 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 3 |
| Operating income | 5 | 6 | 5 | −1 | −4 | −11 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Income before tax | 6 | 7 | 5 | 0 | −3 | −12 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | 6 | 7 | 5 | 0 | −3 | −12 |
| Net income | 4 | 6 | 4 | −1 | −3 | −11 |
| EPS, basic | $0.19 | $0.26 | $0.17 | −$0.03 | −$0.20 | −$2.63 |
| EPS, diluted | $0.16 | $0.24 | $0.16 | −$0.04 | −$0.20 | −$2.63 |
| Weighted average shares, basic | 27 | 25 | 25 | 27 | 16 | 4 |
| Weighted average shares, diluted | 26 | 26 | 26 | 29 | 16 | 4 |
| EBITDA | 7 | 7 | 7 | 2 | −1 | −8 |
| Depreciation & amortization | 1 | 1 | 2 | 2 | 2 | 4 |
| EBIT | 5 | 6 | 5 | −1 | −4 | −11 |