Noodles & Company (NDLS)
Serving cooked-to-order noodle and pasta dishes across a company-owned and franchised restaurant network.
$13.32
After hours−0.14 (−1.04%)
At close$13.46(+3.14%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Oct 2023 | Q4 FY23Dec 2023 | Q1 FY24Apr 2024 | Q2 FY24Jul 2024 | Q3 FY24Oct 2024 | Q4 FY24Dec 2024 | Q1 FY25Apr 2025 | Q2 FY25Jul 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 128 | 124 | 121 | 127 | 123 | 122 | 124 | 126 | 122 | 123 | 124 | 127 |
| Cost of revenue | 105 | 104 | 103 | 105 | 105 | 106 | 83 | 84 | 79 | 205 | 109 | 78 |
| Gross profit | 23 | 20 | 18 | 22 | 18 | 16 | 41 | 43 | 43 | −82 | 14 | 49 |
| 21 | 25 | 22 | 34 | 23 | 23 | 47 | 58 | 49 | −105 | 13 | 51 | |
| 12 | 14 | 13 | 14 | 13 | 11 | 13 | 12 | 12 | 12 | 13 | 14 | |
| General & administrative | 12 | 14 | 13 | 14 | 13 | 11 | 13 | 12 | 12 | 12 | 13 | 14 |
| Other expenses | 9 | 11 | 9 | 20 | 10 | 12 | 34 | 45 | 37 | −116 | 0 | 37 |
| Operating income | 2 | −5 | −4 | −12 | −5 | −7 | −6 | −15 | −6 | 22 | 2 | −2 |
| −1 | −2 | −2 | −2 | −2 | −2 | −3 | −3 | −3 | −29 | −5 | −2 | |
| Interest expense | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 2 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 3 | 0 |
| Income before tax | 1 | −6 | −6 | −14 | −7 | −10 | −9 | −18 | −9 | −7 | −3 | −4 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | 1 | −6 | −6 | −14 | −7 | −10 | −9 | −18 | −9 | −7 | −3 | −4 |
| Net income | 1 | −6 | −6 | −14 | −7 | −10 | −9 | −18 | −9 | −7 | −3 | −4 |
| EPS, basic | $0.12 | −$1.12 | −$1.12 | −$2.40 | −$1.20 | −$1.68 | −$1.60 | −$3.04 | −$1.60 | −$1.16 | −$0.58 | −$0.67 |
| EPS, diluted | $0.12 | −$1.12 | −$1.12 | −$2.40 | −$1.20 | −$1.68 | −$1.60 | −$3.04 | −$1.60 | −$1.16 | −$0.58 | −$0.67 |
| Weighted average shares, basic | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Weighted average shares, diluted | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| EBITDA | 9 | 3 | 3 | −4 | 2 | 0 | 1 | −8 | 0 | 2 | 5 | 4 |
| Depreciation & amortization | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 6 |
| EBIT | 2 | −5 | −4 | −12 | −5 | −7 | −6 | −15 | −6 | −4 | −1 | −2 |
