Nordson (NDSN)
Builds precision dispensing, medical fluid, and electronics inspection systems for global production lines.
$318.99
vs last close+4.64 (+1.48%)
In millions of USD, except per-share figures
| In millions | Q4 FY23Oct 2023 | Q1 FY24Jan 2024 | Q2 FY24Apr 2024 | Q3 FY24Jul 2024 | Q4 FY24Oct 2024 | Q1 FY25Jan 2025 | Q2 FY25Apr 2025 | Q3 FY25Jul 2025 | Q4 FY25Oct 2025 | Q1 FY26Jan 2026 | Q2 FY26Apr 2026 | Q3 FY26Jul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 719 | 633 | 651 | 662 | 744 | 615 | 683 | 742 | 752 | 669 | 741 | 818 |
| Cost of revenue | 335 | 285 | 285 | 293 | 342 | 280 | 309 | 335 | 328 | 303 | 337 | 364 |
| Gross profit | 384 | 348 | 366 | 369 | 403 | 336 | 374 | 407 | 423 | 366 | 404 | 454 |
| 199 | 189 | 197 | 202 | 224 | 195 | 205 | 219 | 209 | 200 | 207 | 231 | |
| Research & development | 0 | 0 | 0 | 0 | 65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 199 | 189 | 197 | 202 | 224 | 195 | 205 | 207 | 209 | 200 | 207 | 231 | |
| Selling & marketing | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 0 | 188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 207 | 0 |
| Other expenses | 0 | 0 | 0 | 0 | −65 | 0 | 0 | 12 | 0 | 0 | 0 | 0 |
| Operating income | 185 | 159 | 169 | 167 | 179 | 141 | 169 | 188 | 214 | 166 | 197 | 223 |
| −24 | −21 | −19 | −18 | −31 | −24 | −30 | −29 | −31 | −2 | −56 | −37 | |
| Interest income | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Interest expense | 27 | 21 | 20 | 19 | 29 | 27 | 27 | 26 | 40 | 27 | 22 | 26 |
| Other non-operating income | −3 | −1 | −1 | −1 | 2 | −2 | 3 | 2 | −8 | −25 | 34 | 0 |
| Income before tax | 161 | 139 | 149 | 149 | 148 | 117 | 139 | 159 | 183 | 165 | 141 | 186 |
| Income tax expense | 33 | 29 | 31 | 32 | 26 | 22 | 26 | 33 | 31 | 31 | 24 | 33 |
| Net income from continuing operations | 128 | 110 | 118 | 117 | 122 | 95 | 112 | 126 | 152 | 133 | 117 | 153 |
| Net income | 128 | 110 | 118 | 117 | 122 | 95 | 112 | 126 | 152 | 133 | 117 | 153 |
| EPS, basic | $2.24 | $1.92 | $2.07 | $2.05 | $2.14 | $1.66 | $1.98 | $2.22 | $2.70 | $2.39 | $2.10 | $2.74 |
| EPS, diluted | $2.22 | $1.90 | $2.05 | $2.04 | $2.12 | $1.65 | $1.97 | $2.21 | $2.69 | $2.38 | $2.09 | $2.73 |
| Weighted average shares, basic | 57 | 57 | 57 | 57 | 58 | 57 | 57 | 57 | 56 | 56 | 56 | 56 |
| Weighted average shares, diluted | 58 | 58 | 58 | 58 | 58 | 57 | 57 | 57 | 56 | 56 | 56 | 56 |
| EBITDA | 219 | 194 | 202 | 202 | 213 | 180 | 203 | 223 | 260 | 228 | 199 | 260 |
| Depreciation & amortization | 31 | 34 | 33 | 33 | 37 | 37 | 38 | 38 | 38 | 37 | 36 | 37 |
| EBIT | 188 | 160 | 169 | 168 | 177 | 143 | 165 | 185 | 222 | 191 | 163 | 224 |
