Northrop Grumman (NOC)
Defense prime for stealth aircraft, strategic missiles, mission electronics, and space systems.
$507.92
vs last close−18.74 (−3.56%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9,775 | 10,638 | 10,133 | 10,218 | 9,996 | 10,686 | 9,468 | 10,351 | 10,423 | 11,712 | 9,881 | 10,876 |
| Cost of revenue | 7,734 | 10,153 | 8,000 | 8,027 | 7,890 | 8,754 | 7,888 | 8,141 | 8,196 | 9,416 | 7,921 | 8,755 |
| Gross profit | 2,041 | 485 | 2,133 | 2,191 | 2,106 | 1,932 | 1,580 | 2,210 | 2,227 | 2,296 | 1,960 | 2,121 |
| 1,025 | 878 | 1,062 | 1,101 | 986 | 843 | 1,007 | 785 | 985 | 1,256 | 971 | 1,025 | |
| Research & development | 0 | 1,200 | 0 | 0 | 0 | 1,100 | 0 | 0 | 0 | 0 | 0 | 0 |
| 893 | 1,167 | 894 | 934 | 818 | 247 | 877 | 879 | 849 | 1,025 | 805 | 1,025 | |
| Selling & marketing | −132 | 289 | −168 | −167 | −168 | −596 | −130 | −137 | −136 | 0 | −166 | 0 |
| General & administrative | 1,025 | 878 | 1,062 | 1,101 | 986 | 843 | 1,007 | 1,016 | 985 | 1,025 | 971 | 1,025 |
| Other expenses | 132 | −1,489 | 168 | 167 | 168 | −504 | 130 | −94 | 136 | 231 | 166 | 0 |
| Operating income | 1,016 | −393 | 1,071 | 1,090 | 1,120 | 1,089 | 573 | 1,425 | 1,242 | 1,040 | 989 | 1,096 |
| 102 | −364 | 60 | 56 | 68 | 462 | 5 | 2 | 81 | 700 | 41 | 72 | |
| Interest expense | 141 | 128 | 146 | 154 | 161 | 160 | 156 | 173 | 161 | 175 | 162 | 161 |
| Other non-operating income | −243 | 236 | −168 | −167 | −229 | −622 | −161 | −175 | −242 | −875 | −203 | −233 |
| Income before tax | 1,118 | −757 | 1,131 | 1,146 | 1,188 | 1,551 | 578 | 1,427 | 1,323 | 1,740 | 1,030 | 1,168 |
| Income tax expense | 181 | −222 | 187 | 206 | 162 | 287 | 97 | 253 | 223 | 313 | 155 | 74 |
| Net income from continuing operations | 937 | −535 | 944 | 940 | 1,026 | 1,264 | 481 | 1,174 | 1,100 | 1,427 | 875 | 1,094 |
| Net income | 937 | −535 | 944 | 940 | 1,026 | 1,264 | 481 | 1,174 | 1,100 | 1,427 | 875 | 1,094 |
| EPS, basic | $6.20 | −$3.54 | $6.34 | $6.37 | $7.02 | $8.66 | $3.33 | $8.17 | $7.69 | $9.99 | $6.16 | $7.70 |
| EPS, diluted | $6.18 | −$3.54 | $6.32 | $6.36 | $7.00 | $8.66 | $3.32 | $8.15 | $7.67 | $9.99 | $6.14 | $7.68 |
| Weighted average shares, basic | 151 | 151 | 149 | 148 | 146 | 147 | 145 | 144 | 143 | 143 | 142 | 142 |
| Weighted average shares, diluted | 152 | 151 | 149 | 148 | 147 | 147 | 145 | 144 | 144 | 143 | 143 | 142 |
| EBITDA | 1,576 | −229 | 1,538 | 1,583 | 1,680 | 2,125 | 1,071 | 1,950 | 1,863 | 2,321 | 1,564 | 1,696 |
| Depreciation & amortization | 317 | 400 | 299 | 326 | 331 | 414 | 337 | 350 | 379 | 406 | 372 | 367 |
| EBIT | 1,259 | −629 | 1,239 | 1,257 | 1,349 | 1,711 | 734 | 1,600 | 1,484 | 1,915 | 1,192 | 1,329 |
