Nurix Therapeutics (NRIX)
Develops protein-degradation medicines through DEL-AI and large-pharma collaborations.
$25.70
vs last close+0.29 (+1.14%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Aug 2023 | Q4 FY23Nov 2023 | Q1 FY24Feb 2024 | Q2 FY24May 2024 | Q3 FY24Aug 2024 | Q4 FY24Nov 2024 | Q1 FY25Feb 2025 | Q2 FY25May 2025 | Q3 FY25Aug 2025 | Q4 FY25Nov 2025 | Q1 FY26Feb 2026 | Q2 FY26May 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 15 | 17 | 12 | 13 | 13 | 18 | 44 | 8 | 14 | 6 | 9 |
| Cost of revenue | 48 | 50 | 50 | 49 | 55 | 67 | 70 | 78 | 5 | 5 | 84 | 4 |
| Gross profit | −29 | −35 | −33 | −37 | −43 | −54 | −51 | −34 | 3 | 9 | −78 | 5 |
| 11 | 11 | 12 | 12 | 12 | 11 | 12 | 14 | 94 | 92 | 15 | 99 | |
| Research & development | 48 | 50 | 50 | 49 | 55 | 67 | 70 | 78 | 86 | 81 | 84 | 88 |
| 11 | 11 | 12 | 12 | 12 | 11 | 12 | 14 | 13 | 14 | 15 | 16 | |
| General & administrative | 11 | 11 | 12 | 12 | 12 | 11 | 12 | 14 | 13 | 14 | 15 | 16 |
| Other expenses | −48 | −50 | −50 | −49 | −55 | −67 | −70 | −78 | −5 | −3 | −84 | −4 |
| Operating income | −40 | −45 | −45 | −49 | −55 | −65 | −63 | −48 | −91 | −83 | −92 | −94 |
| 3 | 3 | 4 | 4 | 6 | 6 | 7 | 6 | 5 | 5 | 5 | 4 | |
| Interest income | 3 | 3 | 4 | 4 | 6 | 6 | 7 | 6 | 5 | 5 | 5 | 4 |
| Other non-operating income | 0 | −3 | −4 | −4 | −6 | −6 | −7 | −6 | −5 | −5 | −5 | −4 |
| Income before tax | −37 | −42 | −41 | −44 | −49 | −59 | −56 | −43 | −86 | −78 | −87 | −90 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −37 | −42 | −42 | −45 | −49 | −59 | −56 | −43 | −86 | −78 | −87 | −90 |
| Net income | −37 | −42 | −42 | −45 | −49 | −59 | −56 | −43 | −86 | −78 | −87 | −90 |
| EPS, basic | −$0.68 | −$0.77 | −$0.76 | −$0.71 | −$0.67 | −$0.75 | −$0.67 | −$0.52 | −$1.03 | −$0.82 | −$0.79 | −$0.81 |
| EPS, diluted | −$0.68 | −$0.77 | −$0.76 | −$0.71 | −$0.67 | −$0.75 | −$0.67 | −$0.52 | −$1.03 | −$0.82 | −$0.79 | −$0.81 |
| Weighted average shares, basic | 54 | 55 | 55 | 62 | 73 | 78 | 84 | 84 | 84 | 95 | 110 | 111 |
| Weighted average shares, diluted | 54 | 55 | 55 | 62 | 73 | 78 | 84 | 84 | 84 | 95 | 110 | 111 |
| EBITDA | −38 | −41 | −39 | −42 | −46 | −57 | −54 | −40 | −81 | −69 | −83 | −86 |
| Depreciation & amortization | 2 | 1 | 2 | 2 | 2 | 1 | 2 | 2 | 5 | 9 | 4 | 4 |
| EBIT | −40 | −42 | −41 | −44 | −49 | −59 | −56 | −43 | −86 | −78 | −87 | −90 |
