Oddity Tech (ODD)
Builds direct-to-consumer beauty, wellness, and dermatology brands with a shared consumer-data and AI platform.
$18.78
vs last close+0.49 (+2.68%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 94 | 97 | 212 | 193 | 119 | 124 | 268 | 241 | 148 | 153 | 198 | 181 |
| Cost of revenue | 28 | 30 | 56 | 54 | 36 | 34 | 67 | 67 | 42 | 45 | 60 | 57 |
| Gross profit | 66 | 67 | 156 | 139 | 83 | 90 | 201 | 174 | 106 | 108 | 138 | 124 |
| 60 | 61 | 117 | 86 | 64 | 86 | 158 | 117 | 89 | 106 | 163 | 125 | |
| Selling, general & administrative | 60 | 61 | 117 | 86 | 64 | 86 | 158 | 117 | 89 | 106 | 163 | 125 |
| Operating income | 6 | 6 | 39 | 53 | 20 | 4 | 43 | 57 | 17 | 2 | −25 | −1 |
| 2 | 1 | 3 | 4 | 3 | 3 | 3 | 2 | 6 | 6 | 5 | 17 | |
| Interest income | 2 | 1 | 3 | 4 | 3 | 3 | 3 | 2 | 6 | 6 | 5 | 17 |
| Other non-operating income | −2 | −1 | −3 | −4 | −3 | −3 | −3 | −2 | −6 | −6 | −5 | 0 |
| Income before tax | 8 | 8 | 42 | 57 | 23 | 7 | 45 | 60 | 24 | 7 | −20 | 15 |
| Income tax expense | 5 | 3 | 9 | 11 | 5 | 1 | 7 | 10 | 6 | 1 | 1 | 2 |
| Net income from continuing operations | 4 | 5 | 33 | 45 | 18 | 5 | 38 | 49 | 18 | 6 | −21 | 13 |
| Net income | 4 | 5 | 33 | 45 | 18 | 5 | 38 | 49 | 18 | 6 | −21 | 13 |
| EPS, basic | $0.02 | $0.02 | $0.16 | $0.79 | $0.31 | $0.09 | $0.68 | $0.87 | $0.31 | $0.10 | −$0.38 | $0.27 |
| EPS, diluted | $0.02 | $0.02 | $0.14 | $0.73 | $0.29 | $0.09 | $0.63 | $0.79 | $0.28 | $0.10 | −$0.38 | $0.24 |
| Weighted average shares, basic | 57 | 57 | 57 | 58 | 58 | 56 | 56 | 57 | 57 | 57 | 56 | 48 |
| Weighted average shares, diluted | 57 | 57 | 63 | 62 | 62 | 61 | 60 | 62 | 63 | 61 | 56 | 54 |
| EBITDA | 11 | 10 | 44 | 59 | 25 | 9 | 48 | 62 | 26 | 10 | −16 | 2 |
| Depreciation & amortization | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 |
| EBIT | 8 | 8 | 42 | 57 | 23 | 7 | 45 | 60 | 24 | 7 | −20 | −1 |